Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 11 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bexford Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     public corporation 
Founded:     November 11 4944 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.14 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,129.43M SC$ 
Cash Available Now  56,097.72M SC$Corporate cash
     
Products Sold Last Year  73,289.76M SC$ 
Profit Last Year  22,747.92M SC$ 
Net Profit Last Year  2,900.36M SC$ 
Products Sold Last Month  6,157.90M SC$ 
Profit Last Month  1,932.23M SC$Profit
Net Profit Last Month  246.36M SC$Net Profit
Assets  116,076.10M SC$Corporate assets
Market Value  120,786.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,478.92M SC$Value of materials
Production Last Month  132,782.74Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,055.34M SC$ 
     
Salaries Paid  -815.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -801.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,449.17M SC$Tax payments
Profit Payment Paid  -473.40M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,157.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,100.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  47.3Price earning ratio
Share Price  603.93  SC$Share price
Earning per Share In Recent Period  12.18  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,129.43M SC$   
Salaries Paid     814.28M SC$Salary Cost
Raw Materials Used     2,898.78M SC$Cost of Material used
Fixed Property Cost     366.09M SC$Fixed Cost
Maintenance Products Used     162.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,129.43M SC$  4,242.07M SC$ 
Year to Date
Income   Cost  
48,451.11M   
   6,434.28M 
   22,438.44M 
   2,932.57M 
   1,299.71M 
   0.00M 
   0.00M 
48,451.11M  33,105.01M 
Last Year
Income   Cost  
73,289.76M   
   9,774.42M 
   34,453.46M 
   4,402.40M 
   1,911.56M 
   0.00M 
   0.00M 
73,289.76M  50,541.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  35,000  35,000  17,490 
Medium Level Worker  10,500  10,500  22,770 
High Level Worker  21,000  21,000  26,400 
Low Level Manager  20,250  20,250  33,000 
Medium Level Manager  12,950  12,950  43,560 
High Level Manager  7,550  7,550  54,450 
Executive  4,150  4,150  113,850 
High Tech Engineer  93,750  93,750  43,890 
High Tech Senior  22,050  22,050  69,300 
High Tech Executive  4,380  4,380  138,600 
     
Total:  231,580Number of Employees 231,580   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    192,761 units    12,500    15.4    220    3,789 SC$    1,691 SC$
Aluminum    38,360 tons    5,000    7.7    214    7,288 SC$    3,383 SC$
Copper    115,761 tons    7,000    16.5    226    7,446 SC$    3,218 SC$
Displays    66,899 displays    4,500    14.9    213    4,932 SC$    2,295 SC$
Electric Components    515,179 units    45,000    11.4    225    4,834 SC$    2,114 SC$
Electric Power    6,110 million kwhs    600    10.2    221    651,733 SC$    327,215 SC$
Electronic Components    595,141 units    65,000    9.2    223    3,755 SC$    1,646 SC$
Factory Maintenance    669 units    144    4.6    225    1.37M SC$    558,700 SC$
Glass    66,428 tons    6,000    11.1    217    5,024 SC$    2,174 SC$
Gold    10 tons    2    5    218    197.62M SC$    90.75M SC$
High Tech Services    161,571 units    15,000    10.8    221    3,752 SC$    1,676 SC$
Plastics    170,918 tons    12,500    13.7    226    4,175 SC$    1,706 SC$
Robotics    2,808 units    226    12.4    223    627,264 SC$    258,210 SC$
Services    122,587 units    15,000    8.2    217    2,276 SC$    1,160 SC$
Silver    271 tons    30    9    225    4.27M SC$    1.86M SC$
Software    1,066,091 units    125,000    8.5    219    4,521 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page