Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 19 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Assets Maintenance

Product:     Assets Maintenance 
Latest Market Price:  Market Price  84,862 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 19 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.87 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  12,294.36M SC$ 
Cash Available Now  48,787.91M SC$Corporate cash
     
Products Sold Last Year  164,424.75M SC$ 
Profit Last Year  36,812.01M SC$ 
Net Profit Last Year  7,725.93M SC$ 
Products Sold Last Month  13,890.82M SC$ 
Profit Last Month  3,261.36M SC$Profit
Net Profit Last Month  415.82M SC$Net Profit
Assets  216,418.62M SC$Corporate assets
Market Value  67,418.99M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  141,552.51M SC$Value of materials
Production Last Month  49,711.79Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.1Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,811.02M SC$ 
     
Salaries Paid  -831.81M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,453.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,446.02M SC$Tax payments
Profit Payment Paid  -799.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,890.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,803.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  10.0Price earning ratio
Share Price  674.19  SC$Share price
Earning per Share In Recent Period  59.09  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  12,294.36M SC$   
Salaries Paid     748.63M SC$Salary Cost
Raw Materials Used     8,488.73M SC$Cost of Material used
Fixed Property Cost     366.94M SC$Fixed Cost
Maintenance Products Used     0.00M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  12,294.36M SC$  9,605.97M SC$ 
Year to Date
Income   Cost  
82,866.37M   
   4,991.63M 
   56,635.35M 
   2,198.66M 
   0.00M 
   10.00M 
   0.00M 
82,866.37M  63,835.63M 
Last Year
Income   Cost  
164,424.75M   
   9,983.26M 
   113,202.76M 
   4,400.60M 
   0.00M 
   26.11M 
   0.00M 
164,424.75M  127,612.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5071/12/06
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,450  60,500  17,490 
Medium Level Worker  63,450  70,500  22,770 
High Level Worker  16,200  18,000  26,400 
Low Level Manager  21,375  23,750  33,000 
Medium Level Manager  11,925  13,250  43,560 
High Level Manager  6,210  6,900  54,450 
Executive  1,755  1,950  113,850 
High Tech Engineer  68,400  76,000  43,890 
High Tech Senior  15,975  17,750  69,300 
High Tech Executive  2,070  2,300  138,600 
     
Total:  261,810Number of Employees 290,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airplanes    0.94 airplanes    0.06    17.2    220    412.99M SC$    187.24M SC$
Airports    0.99 airports    0.03    30.5    217    20.28B SC$    9.36B SC$
Cargo Airplanes    1 cargo airplanes    0.06    20.9    222    451.55M SC$    200.83M SC$
Cargo Shuttles    0.57 shuttles    0.08    6.9    218    32.76B SC$    14.80B SC$
Production Plants    0.52 plants    0.02    34.8    230    13.41B SC$    5.76B SC$
Highschools    6 highschools    0.40    15.3    222    197.31M SC$    79.24M SC$
Hospitals    0.27 hospitals    0.03    9.1    213    3.80B SC$    1.77B SC$
Roads    3 miles    0.40    6.3    224    109.04M SC$    48.32M SC$
Robotics    1,114 units    228    4.9    215    592,218 SC$    258,210 SC$
Elementary schools    3 schools    0.40    7.2    225    189.86M SC$    83.05M SC$
Shuttle Maintenance Units    306 units    20    15.3    220    94.00M SC$    42.28M SC$
Space Centers    0.69 centers    0.03    21.1    215    3.31B SC$    2.22B SC$
Train Tracks    7 miles    0.40    16.3    224    76.17M SC$    34.22M SC$
Trucks    647 trucks    45    14.4    218    6.23M SC$    2.63M SC$
Universities    0.22 universities    0.03    7.9    215    3.82B SC$    1.15B SC$
Water treatment facilities    0.88 installations    0.03    27.1    212    2.20B SC$    835.57M SC$
Wind Farms    0.56 wind farms    0.01    56.2    213    145.09B SC$    65.00B SC$
Wind Turbines    1 wind turbines    0.02    55.9    221    424.12M SC$    144.00M SC$
Image  

Product Offered

Market Situation for Assets Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,750 
Estimated Production This Month  45,750 
Image  

Trade Strategies

Sale Strategy Start at 326% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page