Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 20 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     public corporation 
Founded:     February 20 4944 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.09 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,217.16M SC$ 
Cash Available Now  38,668.75M SC$Corporate cash
     
Products Sold Last Year  74,228.84M SC$ 
Profit Last Year  32,146.84M SC$ 
Net Profit Last Year  4,098.72M SC$ 
Products Sold Last Month  6,200.15M SC$ 
Profit Last Month  2,645.82M SC$Profit
Net Profit Last Month  337.34M SC$Net Profit
Assets  99,395.11M SC$Corporate assets
Market Value  166,728.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,908.80M SC$Value of materials
Production Last Month  799,650.97Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,889.54M SC$ 
     
Salaries Paid  -766.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -207.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,984.37M SC$Tax payments
Profit Payment Paid  -648.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,200.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,116.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.3Price earning ratio
Share Price  416.82  SC$Share price
Earning per Share In Recent Period  8.59  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,217.16M SC$   
Salaries Paid     766.57M SC$Salary Cost
Raw Materials Used     2,278.35M SC$Cost of Material used
Fixed Property Cost     366.77M SC$Fixed Cost
Maintenance Products Used     157.12M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,217.16M SC$  3,568.81M SC$ 
Year to Date
Income   Cost  
55,675.53M   
   6,901.01M 
   19,746.64M 
   3,297.48M 
   1,414.84M 
   0.00M 
   0.00M 
55,675.53M  31,359.98M 
Last Year
Income   Cost  
74,228.84M   
   9,202.62M 
   26,566.70M 
   4,401.13M 
   1,911.56M 
   0.00M 
   0.00M 
74,228.84M  42,082.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  17,490 
Medium Level Worker  42,000  42,000  22,770 
High Level Worker  37,500  37,500  26,400 
Low Level Manager  17,200  17,200  33,000 
Medium Level Manager  10,150  10,150  43,560 
High Level Manager  5,450  5,450  54,450 
Executive  1,820  1,820  113,850 
High Tech Engineer  80,250  80,250  43,890 
High Tech Senior  18,000  18,000  69,300 
High Tech Executive  2,450  2,450  138,600 
     
Total:  250,820Number of Employees 250,820   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    126,763 displays    10,000    12.7    221    5,142 SC$    2,295 SC$
Electric Components    856,889 units    65,000    13.2    222    4,754 SC$    2,114 SC$
Electric Power    8,284 million kwhs    550    15.1    215    747,605 SC$    337,032 SC$
Electronic Components    786,561 units    65,000    12.1    223    3,777 SC$    1,646 SC$
Factory Maintenance    1,844 units    144    12.8    224    1.37M SC$    558,700 SC$
High Tech Services    144,830 units    10,000    14.5    215    3,646 SC$    1,676 SC$
Iron    27,038 tons    2,500    10.8    219    5,814 SC$    2,640 SC$
Mobile Devices    92,430 devices    10,000    9.2    226    38,889 SC$    15,704 SC$
Robotics    1,686 units    264    6.4    226    635,343 SC$    258,210 SC$
Services    111,687 units    7,500    14.9    214    2,430 SC$    1,195 SC$
Software    379,783 units    70,000    5.4    219    4,515 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 520% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page