Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 29 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Odin Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     public corporation 
Founded:     November 29 4943 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.63 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,156.10M SC$ 
Cash Available Now  37,774.68M SC$Corporate cash
     
Products Sold Last Year  74,163.76M SC$ 
Profit Last Year  32,110.65M SC$ 
Net Profit Last Year  4,094.11M SC$ 
Products Sold Last Month  6,202.23M SC$ 
Profit Last Month  2,730.17M SC$Profit
Net Profit Last Month  348.10M SC$Net Profit
Assets  100,639.18M SC$Corporate assets
Market Value  155,868.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,618.62M SC$Value of materials
Production Last Month  799,855.74Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  41,333.19M SC$ 
     
Salaries Paid  -766.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,099.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,047.63M SC$Tax payments
Profit Payment Paid  -668.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,202.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  39,585.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.7Price earning ratio
Share Price  779.34  SC$Share price
Earning per Share In Recent Period  17.19  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,156.10M SC$   
Salaries Paid     766.57M SC$Salary Cost
Raw Materials Used     2,200.35M SC$Cost of Material used
Fixed Property Cost     367.00M SC$Fixed Cost
Maintenance Products Used     156.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,156.10M SC$  3,490.32M SC$ 
Year to Date
Income   Cost  
37,098.98M   
   4,600.36M 
   13,052.32M 
   2,202.03M 
   938.40M 
   0.00M 
   0.00M 
37,098.98M  20,793.12M 
Last Year
Income   Cost  
74,163.76M   
   9,199.77M 
   26,557.45M 
   4,404.61M 
   1,891.28M 
   0.00M 
   0.00M 
74,163.76M  42,053.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  36,000  36,000  17,490 
Medium Level Worker  42,000  42,000  22,770 
High Level Worker  37,500  37,500  26,400 
Low Level Manager  17,200  17,200  33,000 
Medium Level Manager  10,150  10,150  43,560 
High Level Manager  5,450  5,450  54,450 
Executive  1,820  1,820  113,850 
High Tech Engineer  80,250  80,250  43,890 
High Tech Senior  18,000  18,000  69,300 
High Tech Executive  2,450  2,450  138,600 
     
Total:  250,820Number of Employees 250,820   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    121,464 displays    10,000    12.1    218    5,101 SC$    2,295 SC$
Electric Components    676,381 units    65,000    10.4    218    4,634 SC$    2,114 SC$
Electric Power    8,626 million kwhs    550    15.7    218    703,098 SC$    308,432 SC$
Electronic Components    344,646 units    65,000    5.3    220    3,689 SC$    1,646 SC$
Factory Maintenance    1,815 units    144    12.6    225    1.38M SC$    558,700 SC$
High Tech Services    125,820 units    10,000    12.6    226    3,889 SC$    1,676 SC$
Iron    22,845 tons    2,500    9.1    215    5,681 SC$    2,640 SC$
Mobile Devices    135,329 devices    10,000    13.5    227    38,795 SC$    15,704 SC$
Robotics    4,090 units    264    15.5    219    611,834 SC$    258,210 SC$
Services    105,053 units    7,500    14    212    2,208 SC$    1,093 SC$
Software    842,044 units    70,000    12    214    4,357 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
6634
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 520% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page