Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 18 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     April 18 4943 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.07 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,960.26M SC$ 
Cash Available Now  83,385.93M SC$Corporate cash
     
Products Sold Last Year  64,113.24M SC$ 
Profit Last Year  24,410.56M SC$ 
Net Profit Last Year  3,112.35M SC$ 
Products Sold Last Month  5,865.38M SC$ 
Profit Last Month  2,464.81M SC$Profit
Net Profit Last Month  314.26M SC$Net Profit
Assets  141,422.59M SC$Corporate assets
Market Value  119,094.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,858.12M SC$Value of materials
Production Last Month  1,237,293.68Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.5Output Product Quality
Production Process Effectivity  249Productivity Index
Welfare Index  120.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,385.75M SC$ 
     
Salaries Paid  -746.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,706.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,848.61M SC$Tax payments
Profit Payment Paid  -603.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,865.38M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  79,978.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  45.4Price earning ratio
Share Price  595.47  SC$Share price
Earning per Share In Recent Period  13.64  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,960.26M SC$   
Salaries Paid     746.40M SC$Salary Cost
Raw Materials Used     2,178.48M SC$Cost of Material used
Fixed Property Cost     367.11M SC$Fixed Cost
Maintenance Products Used     127.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,960.26M SC$  3,419.82M SC$ 
Year to Date
Income   Cost  
43,611.14M   
   5,721.56M 
   16,393.97M 
   2,935.01M 
   1,018.05M 
   0.00M 
   0.00M 
43,611.14M  26,068.59M 
Last Year
Income   Cost  
64,113.24M   
   8,706.16M 
   25,057.86M 
   4,394.38M 
   1,544.27M 
   0.00M 
   0.00M 
64,113.24M  39,702.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  106,320  106,320  17,490 
Medium Level Worker  83,260  83,260  22,770 
High Level Worker  23,550  23,550  26,400 
Low Level Manager  24,917  24,917  33,000 
Medium Level Manager  11,725  11,725  43,560 
High Level Manager  4,929  4,929  54,450 
Executive  1,347  1,347  113,850 
High Tech Engineer  43,470  43,470  43,890 
High Tech Senior  10,780  10,780  69,300 
High Tech Executive  1,227  1,227  138,600 
     
Total:  311,525Number of Employees 311,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    660,752 tons    52,500    12.6    217    4,942 SC$    2,265 SC$
Building Materials    296,976 units    20,000    14.8    222    4,819 SC$    2,114 SC$
Cable TV Services    2,873 units    300    9.6    224    4,497 SC$    1,963 SC$
Cement    267,919 tons    50,000    5.4    214    4,750 SC$    2,190 SC$
Chemicals    318,853 tons    25,000    12.8    219    4,744 SC$    2,114 SC$
Electric Components    2,353 units    300    7.8    214    4,522 SC$    2,114 SC$
Electric Power    2,681 million kwhs    375    7.1    215    620,308 SC$    327,215 SC$
Factory Maintenance    839 units    114    7.4    223    1.35M SC$    558,700 SC$
Glass    32,526 tons    5,500    5.9    215    5,034 SC$    2,174 SC$
High Tech Services    74,274 units    7,500    9.9    225    3,845 SC$    1,676 SC$
Internet    3,084 units    300    10.3    216    7,039 SC$    3,292 SC$
Lead    20,708 tons    1,250    16.6    213    90,170 SC$    42,075 SC$
Robotics    1,848 units    150    12.3    224    627,661 SC$    258,210 SC$
Services    183,207 units    12,500    14.7    214    2,398 SC$    1,160 SC$
Steel    119,251 tons    10,000    11.9    214    9,978 SC$    4,334 SC$
Telephone    3,673 units    300    12.2    222    5,676 SC$    2,567 SC$
Wood    806,897 tons    62,500    12.9    222    5,243 SC$    2,310 SC$
Zinc    18,925 tons    2,000    9.5    218    72,327 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  250,000.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 469% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page