Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 2 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     public corporation 
Founded:     April 2 4942 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.20 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,057.36M SC$ 
Cash Available Now  32,040.32M SC$Corporate cash
     
Products Sold Last Year  71,307.80M SC$ 
Profit Last Year  25,054.09M SC$ 
Net Profit Last Year  3,194.40M SC$ 
Products Sold Last Month  6,375.58M SC$ 
Profit Last Month  2,575.41M SC$Profit
Net Profit Last Month  328.36M SC$Net Profit
Assets  95,807.28M SC$Corporate assets
Market Value  122,106.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,414.63M SC$Value of materials
Production Last Month  54,320.21Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  335.0Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,116.54M SC$ 
     
Salaries Paid  -707.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.17M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,716.17M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,931.56M SC$Tax payments
Profit Payment Paid  -630.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,375.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,138.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  53.1Price earning ratio
Share Price  610.53  SC$Share price
Earning per Share In Recent Period  11.88  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,057.36M SC$   
Salaries Paid     707.79M SC$Salary Cost
Raw Materials Used     2,631.05M SC$Cost of Material used
Fixed Property Cost     367.17M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,057.36M SC$  3,819.49M SC$ 
Year to Date
Income   Cost  
41,985.62M   
   5,109.64M 
   19,029.17M 
   2,939.01M 
   904.69M 
   0.00M 
   0.00M 
41,985.62M  27,982.52M 
Last Year
Income   Cost  
71,307.80M   
   8,353.70M 
   32,128.47M 
   4,401.95M 
   1,369.59M 
   0.00M 
   0.00M 
71,307.80M  46,253.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,000  57,000  17,490 
Medium Level Worker  53,500  53,500  22,770 
High Level Worker  46,500  46,500  26,400 
Low Level Manager  18,200  18,200  33,000 
Medium Level Manager  10,300  10,300  43,560 
High Level Manager  5,400  5,400  54,450 
Executive  1,800  1,800  113,850 
High Tech Engineer  57,350  57,350  43,890 
High Tech Senior  11,700  11,700  69,300 
High Tech Executive  1,260  1,260  138,600 
     
Total:  263,010Number of Employees 263,010   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    103,833 tons    7,500    13.8    217    7,535 SC$    3,383 SC$
Batteries    321,185 units    32,000    10    221    4,978 SC$    2,001 SC$
Car Engines    371,534 engines    39,000    9.5    217    15,462 SC$    7,097 SC$
Carbon    76,066 tons    5,500    13.8    216    65,573 SC$    28,050 SC$
Chemicals    76,741 tons    7,500    10.2    221    4,736 SC$    2,114 SC$
Electric Components    111,297 units    7,500    14.8    225    4,879 SC$    2,114 SC$
Electric Power    1,593 million kwhs    250    6.4    216    656,447 SC$    327,215 SC$
Electronic Components    114,145 units    7,500    15.2    223    3,754 SC$    1,646 SC$
Factory Maintenance    982 units    104    9.4    217    1.31M SC$    558,700 SC$
High Tech Services    71,338 units    7,500    9.5    223    3,903 SC$    1,676 SC$
Lead    39,056 tons    2,500    15.6    214    90,427 SC$    42,075 SC$
Mobile Devices    16,705 devices    3,000    5.6    212    35,656 SC$    15,704 SC$
Plastics    66,488 tons    7,500    8.9    223    4,119 SC$    1,706 SC$
Robotics    2,987 units    264    11.3    219    606,180 SC$    258,210 SC$
Services    75,131 units    7,500    10    219    2,224 SC$    1,160 SC$
Steel    288,494 tons    25,000    11.5    213    9,865 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
3367
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  10,917.91 
Product Retained Each Month For Contracts  10,917.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 521% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page