Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Baradno Shuttle Components

Product:     Shuttle Components 
Latest Market Price:  Market Price  629,766 SC$ per Component 
Corporation Type:     public corporation 
Founded:     March 20 4941 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.47 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,790.99M SC$ 
Cash Available Now  39,845.68M SC$Corporate cash
     
Products Sold Last Year  33,950.80M SC$ 
Profit Last Year  11,676.63M SC$ 
Net Profit Last Year  1,488.77M SC$ 
Products Sold Last Month  3,140.52M SC$ 
Profit Last Month  569.48M SC$Profit
Net Profit Last Month  72.61M SC$Net Profit
Assets  90,179.01M SC$Corporate assets
Market Value  81,657.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,782.01M SC$Value of materials
Production Last Month  1,537.70Production for the month
Production Level Last Month  99.20 %Production Index
Employment Level Last Month  82.17 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.4Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,652.78M SC$ 
     
Salaries Paid  -788.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,326.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -427.11M SC$Tax payments
Profit Payment Paid  -139.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,140.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,745.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  91.1Price earning ratio
Share Price  408.29  SC$Share price
Earning per Share In Recent Period  4.07  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,790.99M SC$   
Salaries Paid     709.19M SC$Salary Cost
Raw Materials Used     1,135.09M SC$Cost of Material used
Fixed Property Cost     366.29M SC$Fixed Cost
Maintenance Products Used     154.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,790.99M SC$  2,365.53M SC$ 
Year to Date
Income   Cost  
13,462.01M   
   3,311.30M 
   5,199.76M 
   2,202.23M 
   929.71M 
   0.00M 
   0.00M 
13,462.01M  11,643.00M 
Last Year
Income   Cost  
33,950.80M   
   6,193.85M 
   9,784.02M 
   4,409.36M 
   1,886.94M 
   0.00M 
   0.00M 
33,950.80M  22,274.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  54,232  66,000  17,490 
Medium Level Worker  48,480  59,000  22,770 
High Level Worker  31,635  38,499  26,400 
Low Level Manager  16,845  20,500  33,000 
Medium Level Manager  9,039  11,000  43,560 
High Level Manager  5,423  6,600  54,450 
Executive  1,849  2,250  113,850 
High Tech Engineer  61,217  74,500  43,890 
High Tech Senior  15,201  18,499  69,300 
High Tech Executive  3,081  3,750  138,600 
     
Total:  247,002Number of Employees 300,599   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    391,094 tons    25,000    15.6    217    4,624 SC$    2,114 SC$
Electric Components    127,021 units    20,000    6.4    216    4,650 SC$    2,114 SC$
Electric Power    7,789 million kwhs    675    11.5    216    671,102 SC$    308,432 SC$
Electronic Components    305,755 units    20,000    15.3    223    3,725 SC$    1,646 SC$
Factory Maintenance    1,795 units    144    12.5    220    1.34M SC$    558,700 SC$
Glass    17,900 tons    2,000    9    215    5,040 SC$    2,174 SC$
High Tech Services    194,360 units    25,000    7.8    222    3,844 SC$    1,676 SC$
Industrial Equipment    188,017 units    20,000    9.4    214    5,149 SC$    2,235 SC$
Machine Parts    126,485 units    20,000    6.3    218    4,772 SC$    2,023 SC$
Household Products    43,712 tons    3,000    14.6    214    14,936 SC$    6,493 SC$
Robotics    912 units    114    8    226    636,045 SC$    258,210 SC$
Services    180,675 units    12,500    14.5    219    2,379 SC$    1,093 SC$
Image  

Product Offered

Market Situation for Shuttle Component 
1090
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.83 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,550 
Estimated Production This Month  1,550 
Image  

Trade Strategies

Sale Strategy Start at 326% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page