Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 8 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     public corporation 
Founded:     February 8 4941 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.12 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  13,631.52M SC$ 
Cash Available Now  55,927.63M SC$Corporate cash
     
Products Sold Last Year  159,062.50M SC$ 
Profit Last Year  35,503.49M SC$ 
Net Profit Last Year  8,875.87M SC$ 
Products Sold Last Month  13,147.36M SC$ 
Profit Last Month  2,831.88M SC$Profit
Net Profit Last Month  707.97M SC$Net Profit
Assets  110,220.45M SC$Corporate assets
Market Value  378,807.99M SC$Corporate market value
Outstanding Loans  60,000.00M SC$Total of loans
Value of Supplies  77,294.38M SC$Value of materials
Production Last Month  106,226.19Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  230Quality Index
Quality of the Product  309.9Output Product Quality
Production Process Effectivity  227Productivity Index
Welfare Index  120.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,671.50M SC$ 
     
Salaries Paid  -927.27M SC$ 
Interest Paid  -3.33M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -305.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,123.91M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  13,147.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,458.46M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  52.9Price earning ratio
Share Price  473.51  SC$Share price
Earning per Share In Recent Period  9.04  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  13,631.52M SC$   
Salaries Paid     927.77M SC$Salary Cost
Raw Materials Used     8,950.74M SC$Cost of Material used
Fixed Property Cost     305.90M SC$Fixed Cost
Maintenance Products Used     126.68M SC$Maintenance Cost
Interest on Loans     3.33M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  13,631.52M SC$  10,314.43M SC$ 
Year to Date
Income   Cost  
104,259.50M   
   7,325.45M 
   70,563.92M 
   2,458.21M 
   996.27M 
   21.67M 
   0.00M 
104,259.50M  81,365.51M 
Last Year
Income   Cost  
159,062.50M   
   11,120.76M 
   107,200.11M 
   3,727.17M 
   1,490.96M 
   20.00M 
   0.00M 
159,062.50M  123,559.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5068/08/06
Oxydoor    30.00B SC$    12.0%    5072/03/06
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,820  81,820  17,490 
Medium Level Worker  73,170  73,170  22,770 
High Level Worker  49,840  49,840  26,400 
Low Level Manager  21,680  21,680  33,000 
Medium Level Manager  11,745  11,745  43,560 
High Level Manager  7,175  7,175  54,450 
Executive  3,035  3,035  113,850 
High Tech Engineer  73,810  73,810  43,890 
High Tech Senior  17,175  17,175  69,300 
High Tech Executive  2,362  2,362  138,600 
     
Total:  341,812Number of Employees 341,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    14.1    226    434.05M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    14.1    222    530.60M SC$    218.95M SC$
Navy Interceptors    0.54 interceptors    0.07    8.3    227    127.18M SC$    65.00M SC$
Radar Planes    1 planes    0.17    8.2    222    2.67B SC$    1.12B SC$
Factory Maintenance    1,051 units    114    9.2    221    1.34M SC$    558,700 SC$
High Tech Services    45,486 units    3,000    15.2    222    3,817 SC$    1,676 SC$
Attack Drones    14 drones    1    10.9    225    394.91M SC$    160.06M SC$
Attack Helicopters    1 helicopters    0.13    9    225    1.53B SC$    671.95M SC$
Precision Bombers    1 bombers    0.11    11.8    217    2.83B SC$    1.28B SC$
Fighter Planes    2 aircrafts    0.11    22    223    3.02B SC$    1.33B SC$
Long Range Radar Planes    4 planes    0.37    9.5    220    6.78B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    16    213    3.39B SC$    1.48B SC$
Navy Helicopters    1 helicopters    0.22    5.2    218    1.71B SC$    724.80M SC$
Stealth Bombers    2 bombers    0.17    14.1    223    6.00B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    13    227    3.92B SC$    1.59B SC$
Robotics    679 units    130    5.2    223    631,190 SC$    258,210 SC$
Trucks    537 trucks    60    8.9    220    6.24M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page