Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waterford Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 5 4940 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.51 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,844.75M SC$ 
Cash Available Now  33,487.47M SC$Corporate cash
     
Products Sold Last Year  70,288.06M SC$ 
Profit Last Year  29,199.91M SC$ 
Net Profit Last Year  3,722.99M SC$ 
Products Sold Last Month  5,843.43M SC$ 
Profit Last Month  2,427.99M SC$Profit
Net Profit Last Month  309.57M SC$Net Profit
Assets  89,268.70M SC$Corporate assets
Market Value  152,964.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,078.38M SC$Value of materials
Production Last Month  989,756.67Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  26,449.01M SC$ 
     
Salaries Paid  -794.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.38M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -877.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,820.99M SC$Tax payments
Profit Payment Paid  -594.86M SC$ 
Upgrades Bought  -196.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,843.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  27,642.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  47.6Price earning ratio
Share Price  382.41  SC$Share price
Earning per Share In Recent Period  7.89  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,844.75M SC$   
Salaries Paid     794.34M SC$Salary Cost
Raw Materials Used     2,137.33M SC$Cost of Material used
Fixed Property Cost     366.38M SC$Fixed Cost
Maintenance Products Used     134.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,844.75M SC$  3,432.10M SC$ 
Year to Date
Income   Cost  
52,861.33M   
   7,149.52M 
   18,758.72M 
   3,301.41M 
   1,233.92M 
   0.00M 
   0.00M 
52,861.33M  30,443.58M 
Last Year
Income   Cost  
70,288.06M   
   9,532.53M 
   25,509.36M 
   4,398.95M 
   1,647.31M 
   0.00M 
   0.00M 
70,288.06M  41,088.15M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  56,000  56,000  17,490 
Medium Level Worker  63,000  63,000  22,770 
High Level Worker  31,000  31,000  26,400 
Low Level Manager  14,450  14,450  33,000 
Medium Level Manager  8,750  8,750  43,560 
High Level Manager  4,250  4,250  54,450 
Executive  1,630  1,630  113,850 
High Tech Engineer  81,800  81,800  43,890 
High Tech Senior  16,800  16,800  69,300 
High Tech Executive  1,950  1,950  138,600 
     
Total:  279,630Number of Employees 279,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    287,103 units    30,000    9.6    223    4,538 SC$    1,993 SC$
Computers    234,268 systems    22,500    10.4    226    6,123 SC$    2,643 SC$
Electric Power    5,437 million kwhs    675    8.1    223    680,529 SC$    337,032 SC$
Factory Maintenance    842 units    124    6.8    215    1.27M SC$    558,700 SC$
High Tech Services    156,258 units    12,500    12.5    218    3,689 SC$    1,676 SC$
Mobile Devices    234,872 devices    22,500    10.4    215    35,960 SC$    15,704 SC$
Household Products    89,495 tons    7,500    11.9    225    15,878 SC$    6,493 SC$
Robotics    1,935 units    132    14.6    212    589,435 SC$    258,210 SC$
Services    44,866 units    9,000    5    222    2,485 SC$    1,195 SC$
Image  

Product Offered

Market Situation for Software 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 414% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page