Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davis Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  317,685 SC$ per million kwh 
Corporation Type:     national corporation 
Founded:     January 5 4939 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.67 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,321.43M SC$ 
Cash Available Now  52,562.74M SC$Corporate cash
     
Products Sold Last Year  32,324.85M SC$ 
Profit Last Year  -1,191.06M SC$ 
Net Profit Last Year  -1,806.40M SC$ 
Products Sold Last Month  3,561.22M SC$ 
Profit Last Month  -95.09M SC$Profit
Net Profit Last Month  -95.09M SC$Net Profit
Assets  107,513.99M SC$Corporate assets
Market Value  156,797.70M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,194.45M SC$Value of materials
Production Last Month  5,285.82Production for the month
Production Level Last Month  117.50 %Production Index
Employment Level Last Month  97.30 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,494.73M SC$ 
     
Salaries Paid  -572.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,386.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -205.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,561.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,684.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,567.98  SC$Share price
Earning per Share In Recent Period  -28.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,321.43M SC$   
Salaries Paid     675.55M SC$Salary Cost
Raw Materials Used     3,165.81M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     198.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,321.43M SC$  4,247.60M SC$ 
Year to Date
Income   Cost  
19,054.02M   
   3,243.12M 
   15,290.04M 
   1,457.25M 
   1,387.63M 
   0.00M 
   0.00M 
19,054.02M  21,378.04M 
Last Year
Income   Cost  
32,324.85M   
   4,997.68M 
   23,698.34M 
   2,504.24M 
   2,315.66M 
   0.00M 
   0.00M 
32,324.85M  33,515.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  75,894  78,000  17,490 
Medium Level Worker  64,218  66,000  22,770 
High Level Worker  20,433  21,000  26,400 
Low Level Manager  11,481  11,800  33,000 
Medium Level Manager  7,103  7,300  43,560 
High Level Manager  2,481  2,550  54,450 
Executive  1,041  1,070  113,850 
High Tech Engineer  60,813  62,501  43,890 
High Tech Senior  12,941  13,300  69,300 
High Tech Executive  1,946  2,000  138,600 
     
Total:  258,351Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    316,844 units    30,000    10.6    216    4,646 SC$    1,942 SC$
Carbon    208,142 tons    15,000    13.9    214    63,967 SC$    28,050 SC$
Chemicals    429,440 tons    40,000    10.7    224    4,847 SC$    2,114 SC$
Computers    299,501 systems    22,500    13.3    220    5,921 SC$    2,643 SC$
Factory Maintenance    1,644 units    173    9.5    228    1.38M SC$    558,700 SC$
Gas    139,865 units    21,000    6.7    220    8,581 SC$    3,878 SC$
High Tech Services    180,614 units    17,500    10.3    214    3,585 SC$    1,676 SC$
Oil    1,574,450 tons    180,000    8.7    216    4,348 SC$    1,997 SC$
Robotics    2,339 units    220    10.6    224    619,367 SC$    258,210 SC$
Services    186,166 units    17,500    10.6    224    2,392 SC$    1,126 SC$
Software    342,860 units    30,000    11.4    223    4,650 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,379 
Image  

Trade Strategies

Sale Strategy Start at 258% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page