Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Sep 13 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodway Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 13 4886 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.11 GC 
Located in:     Beijing 
Controlled by:     Chinese Development Bank 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,472.87M SC$ 
Cash Available Now  72,246.52M SC$Corporate cash
     
Products Sold Last Year  77,279.46M SC$ 
Profit Last Year  17,123.52M SC$ 
Net Profit Last Year  2,568.53M SC$ 
Products Sold Last Month  6,465.49M SC$ 
Profit Last Month  1,433.69M SC$Profit
Net Profit Last Month  215.05M SC$Net Profit
Assets  126,637.63M SC$Corporate assets
Market Value  237,541.87M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,698.78M SC$Value of materials
Production Last Month  1,340,142.52Production for the month
Production Level Last Month  121.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  121.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,353.23M SC$ 
     
Salaries Paid  -928.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,228.44M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,652.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,075.26M SC$Tax payments
Profit Payment Paid  -286.74M SC$ 
Upgrades Bought  -194.13M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,465.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,265.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.0Price earning ratio
Share Price  2,375.42  SC$Share price
Earning per Share In Recent Period  24.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,472.87M SC$   
Salaries Paid     928.45M SC$Salary Cost
Raw Materials Used     2,548.46M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     162.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,228.44M SC$ 
Total:  6,472.87M SC$  5,055.47M SC$ 
Year to Date
Income   Cost  
51,806.51M   
   7,428.47M 
   19,806.76M 
   1,502.92M 
   1,310.90M 
   0.00M 
   9,829.57M 
51,806.51M  39,878.62M 
Last Year
Income   Cost  
77,279.46M   
   11,142.28M 
   30,081.47M 
   2,252.71M 
   1,976.46M 
   0.00M 
   14,703.03M 
77,279.46M  60,155.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  71,000  71,000  19,080 
Medium Level Worker  76,000  76,000  24,840 
High Level Worker  50,750  50,750  28,800 
Low Level Manager  16,200  16,200  36,000 
Medium Level Manager  11,875  11,875  47,520 
High Level Manager  6,325  6,325  59,400 
Executive  1,875  1,875  124,200 
High Tech Engineer  68,125  68,125  47,880 
High Tech Senior  15,175  15,175  75,600 
High Tech Executive  1,800  1,800  151,200 
     
Total:  319,125Number of Employees 319,125   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    200,326 tons    30,000    6.7    227    7,794 SC$    3,383 SC$
Carbon    15,211 tons    2,500    6.1    216    65,472 SC$    28,050 SC$
Chemicals    250,737 tons    20,000    12.5    216    4,616 SC$    2,114 SC$
Copper    966,136 tons    70,000    13.8    219    7,156 SC$    3,218 SC$
Electric Power    7,493 million kwhs    675    11.1    223    685,490 SC$    327,215 SC$
Factory Maintenance    1,131 units    134    8.4    217    1.30M SC$    558,700 SC$
High Tech Services    61,655 units    10,000    6.2    221    3,747 SC$    1,676 SC$
Iron    345,713 tons    22,500    15.4    218    5,810 SC$    2,640 SC$
Lead    4,318 tons    350    12.3    220    93,126 SC$    42,075 SC$
Lithium    3,564 tons    350    10.2    218    202,787 SC$    92,400 SC$
Mercury    1,101 tons    75    14.7    223    68,330 SC$    29,700 SC$
Plastics    504,763 tons    40,000    12.6    213    3,747 SC$    1,706 SC$
Robotics    2,054 units    189    10.9    217    610,292 SC$    258,210 SC$
Selenium    90 tons    8    12.1    223    8.85M SC$    3.93M SC$
Services    184,883 units    15,000    12.3    221    2,379 SC$    1,160 SC$
Zinc    2,077 tons    300    6.9    226    75,180 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chinese Development Bank

Back to main enterprise page
Image  

Back to my home page