Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 5 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Biao Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  400,400 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     April 5 4628 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.24 GC 
Located in:     The Commonwealth of Monka Dos 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,883.93M SC$ 
Cash Available Now  44,837.42M SC$Corporate cash
     
Products Sold Last Year  61,124.44M SC$ 
Profit Last Year  9,276.34M SC$ 
Net Profit Last Year  4,510.56M SC$ 
Products Sold Last Month  4,883.93M SC$ 
Profit Last Month  607.40M SC$Profit
Net Profit Last Month  255.11M SC$Net Profit
Assets  127,829.35M SC$Corporate assets
Market Value  264,175.90M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  81,616.45M SC$Value of materials
Production Last Month  4,880.82Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  106.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  38,502.31M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -927.94M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -973.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -182.22M SC$Tax payments
Profit Payment Paid  -340.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,883.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,167.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  64.2Price earning ratio
Share Price  660.44  SC$Share price
Earning per Share In Recent Period  9.43  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,883.93M SC$   
Salaries Paid     606.56M SC$Salary Cost
Raw Materials Used     2,377.08M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     174.01M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     927.94M SC$ 
Total:  4,883.93M SC$  4,275.01M SC$ 
Year to Date
Income   Cost  
14,763.75M   
   1,816.61M 
   7,150.78M 
   562.71M 
   522.04M 
   5.00M 
   2,831.20M 
14,763.75M  12,888.33M 
Last Year
Income   Cost  
61,124.44M   
   7,267.48M 
   28,681.42M 
   2,252.54M 
   2,051.21M 
   20.00M 
   11,575.46M 
61,124.44M  51,848.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5072/08/06
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,920  67,920  15,900 
Medium Level Worker  57,840  57,840  20,700 
High Level Worker  18,600  18,600  24,000 
Low Level Manager  12,232  12,232  30,000 
Medium Level Manager  7,540  7,540  39,600 
High Level Manager  2,790  2,790  49,500 
Executive  1,142  1,142  103,500 
High Tech Engineer  63,100  63,100  39,900 
High Tech Senior  13,612  13,612  63,000 
High Tech Executive  2,048  2,048  126,000 
     
Total:  246,824Number of Employees 246,824   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    1,029,132 units    30,000    34.3    181    5,309 SC$    2,718 SC$
Carbon    552,458 tons    15,000    36.8    179    53,366 SC$    28,026 SC$
Chemicals    1,391,424 tons    40,000    34.8    183    4,232 SC$    2,114 SC$
Computers    860,827 systems    22,500    38.3    180    4,527 SC$    2,567 SC$
Factory Maintenance    5,742 units    174    33    179    1.11M SC$    558,700 SC$
Gas    664,702 units    21,000    31.7    179    6,939 SC$    3,888 SC$
High Tech Services    627,655 units    17,500    35.9    178    3,042 SC$    1,676 SC$
Oil    5,602,416 tons    170,000    33    179    3,503 SC$    2,009 SC$
Robotics    10,074 units    280    36    178    472,550 SC$    258,210 SC$
Services    517,058 units    17,500    29.5    180    2,061 SC$    1,238 SC$
Software    1,103,940 units    30,000    36.8    184    3,824 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 450% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page