Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 15 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 15 4817 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.51 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,844.17M SC$ 
Cash Available Now  15,824.26M SC$Corporate cash
     
Products Sold Last Year  70,523.74M SC$ 
Profit Last Year  29,720.36M SC$ 
Net Profit Last Year  4,997.09M SC$ 
Products Sold Last Month  5,963.26M SC$ 
Profit Last Month  2,552.64M SC$Profit
Net Profit Last Month  325.46M SC$Net Profit
Assets  74,041.19M SC$Corporate assets
Market Value  199,995.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,314.38M SC$Value of materials
Production Last Month  989,922.54Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  120.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  14,284.31M SC$ 
     
Salaries Paid  -794.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -367.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,565.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,914.48M SC$Tax payments
Profit Payment Paid  -625.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,963.26M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  9,980.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  45.6Price earning ratio
Share Price  499.99  SC$Share price
Earning per Share In Recent Period  10.89  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,844.17M SC$   
Salaries Paid     794.34M SC$Salary Cost
Raw Materials Used     2,134.32M SC$Cost of Material used
Fixed Property Cost     367.53M SC$Fixed Cost
Maintenance Products Used     136.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,844.17M SC$  3,432.73M SC$ 
Year to Date
Income   Cost  
41,125.40M   
   5,561.33M 
   14,557.49M 
   2,571.45M 
   963.32M 
   0.00M 
   0.00M 
41,125.40M  23,653.59M 
Last Year
Income   Cost  
70,523.74M   
   9,533.02M 
   25,214.73M 
   4,405.83M 
   1,649.81M 
   0.00M 
   0.00M 
70,523.74M  40,803.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  56,000  56,000  17,490 
Medium Level Worker  63,000  63,000  22,770 
High Level Worker  31,000  31,000  26,400 
Low Level Manager  14,450  14,450  33,000 
Medium Level Manager  8,750  8,750  43,560 
High Level Manager  4,250  4,250  54,450 
Executive  1,630  1,630  113,850 
High Tech Engineer  81,800  81,800  43,890 
High Tech Senior  16,800  16,800  69,300 
High Tech Executive  1,950  1,950  138,600 
     
Total:  279,630Number of Employees 279,630   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    405,804 units    30,000    13.5    223    4,541 SC$    1,993 SC$
Computers    116,200 systems    22,500    5.2    218    5,890 SC$    2,643 SC$
Electric Power    9,357 million kwhs    675    13.9    223    720,993 SC$    317,685 SC$
Factory Maintenance    962 units    124    7.8    219    1.31M SC$    558,700 SC$
High Tech Services    140,174 units    12,500    11.2    217    3,709 SC$    1,676 SC$
Mobile Devices    165,305 devices    22,500    7.3    223    37,630 SC$    15,704 SC$
Household Products    40,858 tons    7,500    5.4    225    15,858 SC$    6,493 SC$
Robotics    1,276 units    132    9.6    222    629,681 SC$    258,210 SC$
Services    56,011 units    9,000    6.2    223    2,601 SC$    1,126 SC$
Image  

Product Offered

Market Situation for Software 
928
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page