Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Samplon Air Transport

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 20 4957 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.66 GC 
Located in:     Beijing 
Controlled by:     Beijing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,863.32M SC$ 
Cash Available Now  53,896.60M SC$Corporate cash
     
Products Sold Last Year  70,489.45M SC$ 
Profit Last Year  12,728.72M SC$ 
Net Profit Last Year  1,622.91M SC$ 
Products Sold Last Month  5,863.91M SC$ 
Profit Last Month  1,141.78M SC$Profit
Net Profit Last Month  145.58M SC$Net Profit
Assets  111,292.28M SC$Corporate assets
Market Value  132,960.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  32,305.62M SC$Value of materials
Production Last Month  772,690.83Production for the month
Production Level Last Month  120.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  268.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  120.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,815.91M SC$ 
     
Salaries Paid  -802.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -856.34M SC$Tax payments
Profit Payment Paid  -279.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,863.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,532.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.9Price earning ratio
Share Price  1,329.61  SC$Share price
Earning per Share In Recent Period  15.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,863.32M SC$   
Salaries Paid     802.31M SC$Salary Cost
Raw Materials Used     3,604.76M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     115.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,863.32M SC$  4,731.37M SC$ 
Year to Date
Income   Cost  
35,435.07M   
   4,814.45M 
   21,800.06M 
   1,251.13M 
   695.51M 
   0.00M 
   0.00M 
35,435.07M  28,561.16M 
Last Year
Income   Cost  
70,489.45M   
   9,628.29M 
   44,236.04M 
   2,499.24M 
   1,397.15M 
   0.00M 
   0.00M 
70,489.45M  57,760.73M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  108,000  108,000  17,490 
Medium Level Worker  89,000  89,000  22,770 
High Level Worker  43,000  43,000  26,400 
Low Level Manager  18,300  18,300  33,000 
Medium Level Manager  9,600  9,600  43,560 
High Level Manager  5,100  5,100  54,450 
Executive  1,500  1,500  113,850 
High Tech Engineer  50,600  50,600  43,890 
High Tech Senior  10,500  10,500  69,300 
High Tech Executive  1,140  1,140  138,600 
     
Total:  336,740Number of Employees 336,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    75,696 tons    10,000    7.6    223    4,578 SC$    2,114 SC$
Electric Power    3,971 million kwhs    375    10.6    220    648,755 SC$    308,432 SC$
Factory Maintenance    744 units    104    7.2    221    1.33M SC$    558,700 SC$
High Tech Services    117,198 units    7,500    15.6    213    3,617 SC$    1,676 SC$
Oil    6,667,975 tons    600,000    11.1    217    4,344 SC$    1,997 SC$
Household Products    13,120 tons    1,250    10.5    219    15,419 SC$    6,493 SC$
Robotics    286 units    51    5.6    225    631,956 SC$    258,210 SC$
Services    106,260 units    7,500    14.2    217    2,325 SC$    1,093 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  100,205.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 404% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Beijing

Back to main country page

Image  

Back to my home page