Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 13 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     public corporation 
Founded:     October 13 4812 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.97 GC 
Located in:     Shanghai 
Controlled by:     Shanghai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,226.33M SC$ 
Cash Available Now  60,334.90M SC$Corporate cash
     
Products Sold Last Year  73,583.14M SC$ 
Profit Last Year  27,036.65M SC$ 
Net Profit Last Year  4,055.50M SC$ 
Products Sold Last Month  6,281.42M SC$ 
Profit Last Month  2,502.11M SC$Profit
Net Profit Last Month  375.32M SC$Net Profit
Assets  126,626.20M SC$Corporate assets
Market Value  163,779.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,623.18M SC$Value of materials
Production Last Month  1,293,117.37Production for the month
Production Level Last Month  117.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  117.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  52,812.21M SC$ 
     
Salaries Paid  -832.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -810.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,876.59M SC$Tax payments
Profit Payment Paid  -500.42M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,281.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,499.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.2Price earning ratio
Share Price  409.45  SC$Share price
Earning per Share In Recent Period  8.68  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,226.33M SC$   
Salaries Paid     831.30M SC$Salary Cost
Raw Materials Used     2,449.59M SC$Cost of Material used
Fixed Property Cost     366.07M SC$Fixed Cost
Maintenance Products Used     151.60M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,226.33M SC$  3,798.56M SC$ 
Year to Date
Income   Cost  
30,632.45M   
   4,074.96M 
   11,961.08M 
   1,832.12M 
   747.24M 
   0.00M 
   0.00M 
30,632.45M  18,615.40M 
Last Year
Income   Cost  
73,583.14M   
   9,810.86M 
   30,581.99M 
   4,399.76M 
   1,753.88M 
   0.00M 
   0.00M 
73,583.14M  46,546.49M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,000  61,000  17,490 
Medium Level Worker  67,000  67,000  22,770 
High Level Worker  49,500  49,500  26,400 
Low Level Manager  16,900  16,900  33,000 
Medium Level Manager  12,650  12,650  43,560 
High Level Manager  6,950  6,950  54,450 
Executive  1,950  1,950  113,850 
High Tech Engineer  68,950  68,950  43,890 
High Tech Senior  15,650  15,650  69,300 
High Tech Executive  1,850  1,850  138,600 
     
Total:  302,400Number of Employees 302,400   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    351,075 tons    30,000    11.7    219    7,398 SC$    3,383 SC$
Carbon    24,676 tons    2,500    9.9    222    67,315 SC$    28,050 SC$
Chemicals    291,106 tons    20,000    14.6    221    3,493 SC$    1,600 SC$
Copper    822,753 tons    70,000    11.8    220    7,228 SC$    3,218 SC$
Electric Power    7,627 million kwhs    675    11.3    218    739,566 SC$    301,071 SC$
Factory Maintenance    1,446 units    134    10.8    225    1.37M SC$    558,700 SC$
High Tech Services    116,223 units    10,000    11.6    215    3,670 SC$    1,676 SC$
Iron    298,611 tons    22,500    13.3    221    5,818 SC$    2,640 SC$
Lead    4,734 tons    350    13.5    226    96,541 SC$    42,075 SC$
Lithium    2,039 tons    350    5.8    224    214,384 SC$    92,400 SC$
Mercury    862 tons    75    11.5    221    66,627 SC$    29,700 SC$
Plastics    518,619 tons    40,000    13    218    3,783 SC$    1,706 SC$
Robotics    2,626 units    226    11.6    226    639,774 SC$    258,210 SC$
Selenium    55 tons    8    7.4    219    8.62M SC$    3.93M SC$
Services    204,560 units    15,000    13.6    226    2,588 SC$    1,161 SC$
Zinc    3,529 tons    300    11.8    218    72,233 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shanghai

Back to main country page

Image  

Back to my home page