Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 25 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Computers

Product:     Computers 
Latest Market Price:  Market Price  2,643 SC$ per system 
Corporation Type:     public corporation 
Founded:     May 25 4941 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.48 GC 
Located in:     Shanghai 
Controlled by:     Shanghai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,423.52M SC$ 
Cash Available Now  101,778.12M SC$Corporate cash
     
Products Sold Last Year  71,909.53M SC$ 
Profit Last Year  29,371.28M SC$ 
Net Profit Last Year  4,405.69M SC$ 
Products Sold Last Month  6,058.99M SC$ 
Profit Last Month  2,583.88M SC$Profit
Net Profit Last Month  387.58M SC$Net Profit
Assets  160,965.46M SC$Corporate assets
Market Value  175,816.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,312.95M SC$Value of materials
Production Last Month  701,010.15Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  250Quality Index
Quality of the Product  336.9Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  117.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,777.03M SC$ 
     
Salaries Paid  -766.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,622.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,937.91M SC$Tax payments
Profit Payment Paid  -516.78M SC$ 
Upgrades Bought  -151.44M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,058.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,474.08M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.0Price earning ratio
Share Price  439.54  SC$Share price
Earning per Share In Recent Period  9.27  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,423.52M SC$   
Salaries Paid     689.91M SC$Salary Cost
Raw Materials Used     1,956.71M SC$Cost of Material used
Fixed Property Cost     366.48M SC$Fixed Cost
Maintenance Products Used     160.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,423.52M SC$  3,173.12M SC$ 
Year to Date
Income   Cost  
35,589.05M   
   4,528.89M 
   12,910.72M 
   2,201.84M 
   960.12M 
   0.00M 
   0.00M 
35,589.05M  20,601.58M 
Last Year
Income   Cost  
71,909.53M   
   9,125.96M 
   27,060.12M 
   4,397.89M 
   1,954.28M 
   0.00M 
   0.00M 
71,909.53M  42,538.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  32,400  36,000  17,490 
Medium Level Worker  37,800  42,000  22,770 
High Level Worker  33,750  37,500  26,400 
Low Level Manager  15,480  17,200  33,000 
Medium Level Manager  9,135  10,150  43,560 
High Level Manager  4,905  5,450  54,450 
Executive  1,638  1,820  113,850 
High Tech Engineer  72,225  80,250  43,890 
High Tech Senior  16,200  18,000  69,300 
High Tech Executive  2,205  2,450  138,600 
     
Total:  225,738Number of Employees 250,820   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    48,776 displays    10,000    4.9    214    4,933 SC$    2,295 SC$
Electric Components    403,074 units    65,000    6.2    218    5,006 SC$    2,114 SC$
Electric Power    8,203 million kwhs    550    14.9    226    740,634 SC$    292,039 SC$
Electronic Components    410,485 units    65,000    6.3    222    3,719 SC$    1,646 SC$
Factory Maintenance    1,813 units    144    12.6    215    1.28M SC$    558,700 SC$
High Tech Services    60,302 units    10,000    6    218    3,698 SC$    1,676 SC$
Iron    36,954 tons    2,500    14.8    222    5,867 SC$    2,640 SC$
Mobile Devices    118,435 devices    10,000    11.8    225    38,398 SC$    15,704 SC$
Robotics    1,793 units    264    6.8    225    635,729 SC$    258,210 SC$
Services    101,076 units    7,500    13.5    222    2,513 SC$    1,196 SC$
Software    919,242 units    70,000    13.1    225    4,656 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Computers 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 327% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shanghai

Back to main country page

Image  

Back to my home page