Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 10 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercario Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     December 10 4660 
Total Number of Shares Outstanding:     519.58 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.30 GC 
Located in:     The Independent State of Kolos Tara 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,859.60M SC$ 
Cash Available Now  54,663.41M SC$Corporate cash
     
Products Sold Last Year  61,939.72M SC$ 
Profit Last Year  9,513.76M SC$ 
Net Profit Last Year  4,574.23M SC$ 
Products Sold Last Month  4,928.96M SC$ 
Profit Last Month  623.13M SC$Profit
Net Profit Last Month  261.71M SC$Net Profit
Assets  129,887.87M SC$Corporate assets
Market Value  265,543.66M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  73,762.42M SC$Value of materials
Production Last Month  4,900.12Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  250.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,142.27M SC$ 
     
Salaries Paid  -605.54M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -936.50M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -186.94M SC$Tax payments
Profit Payment Paid  -348.95M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,928.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,803.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  519.58M 
P/E Ratio  66.2Price earning ratio
Share Price  511.07  SC$Share price
Earning per Share In Recent Period  12.29  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,859.60M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,369.11M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     175.96M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     936.50M SC$ 
Total:  4,859.60M SC$  4,276.60M SC$ 
Year to Date
Income   Cost  
29,637.84M   
   3,634.25M 
   14,414.66M 
   1,127.80M 
   1,055.74M 
   10.00M 
   5,669.30M 
29,637.84M  25,911.76M 
Last Year
Income   Cost  
61,939.72M   
   7,267.48M 
   29,059.00M 
   2,257.54M 
   2,101.76M 
   20.00M 
   11,720.18M 
61,939.72M  52,425.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Oxydoor    30.00B SC$    12.0%    5072/07/06
Image  

Employees

The current salary index of this corporation is 300.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    967,042 units    30,000    32.2    182    5,449 SC$    2,718 SC$
Carbon    474,032 tons    15,000    31.6    181    52,391 SC$    27,507 SC$
Chemicals    1,321,148 tons    40,000    33    176    4,005 SC$    2,114 SC$
Computers    679,522 systems    22,500    30.2    178    4,946 SC$    2,567 SC$
Factory Maintenance    4,872 units    174    28    181    1.11M SC$    558,700 SC$
Gas    666,488 units    21,000    31.7    180    6,752 SC$    3,816 SC$
High Tech Services    593,553 units    17,500    33.9    176    2,955 SC$    1,676 SC$
Oil    5,312,797 tons    170,000    31.3    182    3,594 SC$    1,972 SC$
Robotics    9,997 units    282    35.4    181    487,691 SC$    258,210 SC$
Services    550,969 units    17,500    31.5    178    1,945 SC$    1,238 SC$
Software    1,021,575 units    30,000    34.1    178    3,434 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 451% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page