Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 5 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Berconhill Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     public corporation 
Founded:     November 5 4740 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.05 GC 
Located in:     Shanghai 
Controlled by:     Shanghai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,408.17M SC$ 
Cash Available Now  54,815.07M SC$Corporate cash
     
Products Sold Last Year  67,787.04M SC$ 
Profit Last Year  23,556.59M SC$ 
Net Profit Last Year  3,533.49M SC$ 
Products Sold Last Month  5,994.50M SC$ 
Profit Last Month  2,252.24M SC$Profit
Net Profit Last Month  337.84M SC$Net Profit
Assets  116,825.50M SC$Corporate assets
Market Value  142,184.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,494.96M SC$Value of materials
Production Last Month  3,280.20Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  249Quality Index
Quality of the Product  333.7Output Product Quality
Production Process Effectivity  250Productivity Index
Welfare Index  117.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,457.29M SC$ 
     
Salaries Paid  -869.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -366.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,520.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,689.18M SC$Tax payments
Profit Payment Paid  -450.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,994.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,554.99M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  48.3Price earning ratio
Share Price  355.46  SC$Share price
Earning per Share In Recent Period  7.52  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,408.17M SC$   
Salaries Paid     782.76M SC$Salary Cost
Raw Materials Used     2,151.41M SC$Cost of Material used
Fixed Property Cost     366.44M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,408.17M SC$  3,406.67M SC$ 
Year to Date
Income   Cost  
33,707.44M   
   4,933.46M 
   13,673.88M 
   2,201.45M 
   623.38M 
   0.00M 
   0.00M 
33,707.44M  21,432.17M 
Last Year
Income   Cost  
67,787.04M   
   9,864.59M 
   28,724.89M 
   4,405.68M 
   1,235.30M 
   0.00M 
   0.00M 
67,787.04M  44,230.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  53,100  59,000  17,490 
Medium Level Worker  35,550  39,500  22,770 
High Level Worker  32,400  36,000  26,400 
Low Level Manager  19,125  21,250  33,000 
Medium Level Manager  14,760  16,400  43,560 
High Level Manager  7,425  8,250  54,450 
Executive  2,430  2,700  113,850 
High Tech Engineer  76,275  84,750  43,890 
High Tech Senior  16,740  18,600  69,300 
High Tech Executive  2,430  2,700  138,600 
     
Total:  260,235Number of Employees 289,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    56,145 units    4,000    14    220    6,493 SC$    2,718 SC$
Books And Newspapers    116,285 units    22,500    5.2    213    4,248 SC$    1,993 SC$
Building Materials    212,068 units    25,000    8.5    216    4,563 SC$    2,114 SC$
Computers    141,526 systems    10,000    14.2    215    5,716 SC$    2,643 SC$
Electric Components    196,803 units    25,000    7.9    215    4,852 SC$    2,114 SC$
Electric Power    4,032 million kwhs    500    8.1    220    797,066 SC$    292,039 SC$
Electronic Components    358,722 units    25,000    14.3    225    3,764 SC$    1,646 SC$
Factory Maintenance    797 units    95    8.4    222    1.36M SC$    558,700 SC$
High Tech Services    224,710 units    20,000    11.2    213    3,610 SC$    1,676 SC$
Industrial Equipment    366,445 units    25,000    14.7    222    5,380 SC$    2,235 SC$
Mercury    11,834 tons    900    13.1    220    65,848 SC$    29,700 SC$
Mobile Devices    21,951 devices    3,000    7.3    220    37,358 SC$    15,704 SC$
Household Products    21,030 tons    2,000    10.5    217    15,153 SC$    6,493 SC$
Robotics    4,144 units    301    13.8    220    614,931 SC$    258,210 SC$
Services    130,697 units    10,000    13.1    212    2,411 SC$    1,196 SC$
Software    214,065 units    15,000    14.3    214    4,392 SC$    2,023 SC$
Trucks    996 trucks    100    10    213    5.97M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 410% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Shanghai

Back to main country page

Image  

Back to my home page