Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Aug 19 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 19 4647 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The Democratic Union of Barano 
Controlled by:     The Democratic Union of Barano 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,912.22M SC$ 
Cash Available Now  161,260.59M SC$Corporate cash
     
Products Sold Last Year  47,099.88M SC$ 
Profit Last Year  12,659.79M SC$ 
Net Profit Last Year  6,646.39M SC$ 
Products Sold Last Month  3,913.40M SC$ 
Profit Last Month  905.27M SC$Profit
Net Profit Last Month  475.26M SC$Net Profit
Assets  206,056.17M SC$Corporate assets
Market Value  373,561.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,835.23M SC$Value of materials
Production Last Month  3,303.55Production for the month
Production Level Last Month  106.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,398.68M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,380.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -271.58M SC$Tax payments
Profit Payment Paid  -316.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,913.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,297.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,735.62  SC$Share price
Earning per Share In Recent Period  57.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,912.22M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,849.79M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,912.22M SC$  2,982.84M SC$ 
Year to Date
Income   Cost  
27,409.91M   
   5,860.06M 
   12,788.88M 
   1,461.04M 
   607.66M 
   0.00M 
   0.00M 
27,409.91M  20,717.63M 
Last Year
Income   Cost  
47,099.88M   
   10,045.82M 
   20,871.53M 
   2,506.67M 
   1,016.08M 
   0.00M 
   0.00M 
47,099.88M  34,440.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    15,120 units    4,000    3.8    180    3,637 SC$    2,718 SC$
Books And Newspapers    304,166 units    22,500    13.5    175    3,412 SC$    1,993 SC$
Building Materials    306,041 units    25,000    12.2    180    3,654 SC$    2,114 SC$
Computers    77,018 systems    10,000    7.7    186    4,999 SC$    2,643 SC$
Electric Components    118,147 units    25,000    4.7    180    3,756 SC$    2,114 SC$
Electric Power    6,114 million kwhs    500    12.2    175    757,581 SC$    434,700 SC$
Electronic Components    130,820 units    25,000    5.2    180    2,962 SC$    1,646 SC$
Factory Maintenance    1,048 units    95    11    181    1.01M SC$    558,700 SC$
High Tech Services    114,973 units    20,000    5.7    184    3,102 SC$    1,676 SC$
Industrial Equipment    205,576 units    25,000    8.2    180    3,846 SC$    2,235 SC$
Mercury    10,454 tons    900    11.6    177    52,248 SC$    29,700 SC$
Mobile Devices    26,805 devices    3,000    8.9    181    28,165 SC$    15,704 SC$
Household Products    15,703 tons    2,000    7.9    180    11,500 SC$    6,493 SC$
Robotics    2,255 units    201    11.2    180    462,576 SC$    258,210 SC$
Services    84,628 units    10,000    8.5    183    2,149 SC$    1,094 SC$
Software    161,010 units    15,000    10.7    185    3,768 SC$    2,023 SC$
Trucks    718 trucks    100    7.2    180    4.67M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.63 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Barano

Back to main country page

Image  

Back to my home page