Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 16 5055
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Montford Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     state corporation 
Founded:     November 16 5039 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     45.97 GC 
Located in:     La Republica del Roxan 
Controlled by:     La Republica del Roxan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  257,132.90M SC$Corporate cash
     
Products Sold Last Year  117,494.64M SC$ 
Profit Last Year  23,590.87M SC$ 
Net Profit Last Year  3,943.10M SC$ 
Products Sold Last Month  44,174.73M SC$ 
Profit Last Month  35,191.96M SC$Profit
Net Profit Last Month  26,917.89M SC$Net Profit
Assets  346,599.87M SC$Corporate assets
Market Value  1,080,411.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,581.88M SC$Value of materials
Production Last Month  0.18Production for the month
Production Level Last Month  59.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  259,113.37M SC$ 
     
Salaries Paid  -1,218.66M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -802.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -5,225.73M SC$Tax payments
Profit Payment Paid  -6,096.69M SC$ 
Upgrades Bought  -157.14M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  44,174.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  289,578.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  38.6Price earning ratio
Share Price  10,804.11  SC$Share price
Earning per Share In Recent Period  279.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,217.24M SC$Salary Cost
Raw Materials Used     4,090.62M SC$Cost of Material used
Fixed Property Cost     208.52M SC$Fixed Cost
Maintenance Products Used     103.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  5,619.55M SC$ 
Year to Date
Income   Cost  
44,174.73M   
   1,218.66M 
   7,452.39M 
   208.54M 
   103.18M 
   0.00M 
   0.00M 
44,174.73M  8,982.77M 
Last Year
Income   Cost  
117,494.64M   
   14,615.37M 
   75,605.78M 
   2,503.68M 
   1,178.95M 
   0.00M 
   0.00M 
117,494.64M  93,903.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,600  67,600  15,741 
Medium Level Worker  62,630  62,630  20,493 
High Level Worker  39,800  39,800  23,760 
Low Level Manager  18,335  18,335  29,700 
Medium Level Manager  11,230  11,230  39,204 
High Level Manager  14,020  14,020  49,005 
Executive  9,707  9,707  102,465 
High Tech Engineer  96,010  96,010  39,501 
High Tech Senior  57,070  57,070  62,370 
High Tech Executive  9,212  9,212  124,740 
     
Total:  385,614Number of Employees 385,614   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    12,971 units    2,500    5.2    187    5,125 SC$    2,718 SC$
Computers    62,916 systems    7,500    8.4    187    4,989 SC$    2,643 SC$
Electric Power    5,607 million kwhs    650    8.6    180    760,301 SC$    434,700 SC$
Factory Maintenance    947 units    114    8.3    180    962,371 SC$    558,700 SC$
High Tech Services    69,473 units    7,500    9.3    180    2,944 SC$    1,676 SC$
Mobile Devices    7,788 devices    1,000    7.8    180    27,168 SC$    15,704 SC$
Robotics    1,040 units    153    6.8    186    485,358 SC$    258,210 SC$
Services    43,155 units    7,500    5.8    183    2,276 SC$    1,238 SC$
Shuttle Boosters    77 boosters    11    7.2    181    21.94M SC$    12.08M SC$
Shuttle Components    12,849 Components    1,350    9.5    183    1.77M SC$    966,400 SC$
Shuttle Engines    2 engines    2    0.9    181    1.06B SC$    588.90M SC$
Shuttle Extentions    29 extensions    3    9.8    182    360.60M SC$    203.85M SC$
Shuttle Fuselage    0.93 fuselages    0.30    3.1    187    1.63B SC$    875.80M SC$
Software    139,918 units    12,500    11.2    187    3,820 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Roxan

Back to main country page
Image  

Back to my home page