Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Feb 11 5068
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waltersdorf Shuttle Extentions

Product:     Shuttle Extentions 
Latest Market Price:  Market Price  203.85M SC$ per extension 
Corporation Type:     private corporation 
Founded:     May 11 4693 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.38 GC 
Located in:     The Independent State of Mindanoa 
Controlled by:     UNION INC 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,069.98M SC$ 
Cash Available Now  106,076.67M SC$Corporate cash
     
Products Sold Last Year  63,234.54M SC$ 
Profit Last Year  14,842.08M SC$ 
Net Profit Last Year  6,233.67M SC$ 
Products Sold Last Month  5,341.05M SC$ 
Profit Last Month  1,345.34M SC$Profit
Net Profit Last Month  565.04M SC$Net Profit
Assets  159,705.82M SC$Corporate assets
Market Value  455,369.64M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,692.43M SC$Value of materials
Production Last Month  9.08Production for the month
Production Level Last Month  113.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  284.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.49Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,707.20M SC$ 
     
Salaries Paid  -930.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,014.80M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,499.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.60M SC$Tax payments
Profit Payment Paid  -753.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,341.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,258.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.0Price earning ratio
Share Price  4,553.70  SC$Share price
Earning per Share In Recent Period  52.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,069.98M SC$   
Salaries Paid     930.45M SC$Salary Cost
Raw Materials Used     1,824.36M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     89.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,014.80M SC$ 
Total:  5,069.98M SC$  4,047.05M SC$ 
Year to Date
Income   Cost  
5,341.05M   
   930.45M 
   1,824.71M 
   188.14M 
   89.48M 
   0.00M 
   962.93M 
5,341.05M  3,995.71M 
Last Year
Income   Cost  
63,234.54M   
   11,166.81M 
   21,830.16M 
   2,261.23M 
   1,059.83M 
   0.00M 
   12,074.43M 
63,234.54M  48,392.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  53,750  53,750  18,550 
Medium Level Worker  52,500  52,500  24,150 
High Level Worker  50,750  50,750  28,000 
Low Level Manager  19,550  19,550  35,000 
Medium Level Manager  9,175  9,175  46,200 
High Level Manager  6,425  6,425  57,750 
Executive  2,000  2,000  120,750 
High Tech Engineer  80,250  80,250  46,550 
High Tech Senior  22,375  22,375  73,500 
High Tech Executive  2,575  2,575  147,000 
     
Total:  299,350Number of Employees 299,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    18,316 tons    2,250    8.1    265    8,999 SC$    3,339 SC$
Computers    87,596 systems    6,000    14.6    153    4,240 SC$    2,567 SC$
Electric Power    2,050 million kwhs    250    8.2    152    639,838 SC$    392,600 SC$
Electronic Components    84,009 units    6,000    14    267    5,545 SC$    1,646 SC$
Factory Maintenance    505 units    104    4.9    154    938,051 SC$    558,700 SC$
High Tech Services    70,635 units    5,000    14.1    156    2,670 SC$    1,676 SC$
Industrial Equipment    39,545 units    5,250    7.5    149    3,522 SC$    2,235 SC$
Robotics    887 units    95    9.4    154    420,945 SC$    258,210 SC$
Services    21,695 units    4,000    5.4    146    1,832 SC$    1,238 SC$
Shuttle Components    9,057 Components    600    15.1    179    1.51M SC$    966,400 SC$
Steel    18,412 tons    2,250    8.2    151    7,076 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Extension 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8 
Estimated Production This Month  8 
Image  

Trade Strategies

Sale Strategy Start at 275% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC 2

Back to main enterprise page
Image  

Back to my home page