Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 26 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 26 5037 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.32 GC 
Located in:     The Kingdom of Sharona 
Controlled by:     The Kingdom of Sharona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,058.34M SC$ 
Cash Available Now  36,466.75M SC$Corporate cash
     
Products Sold Last Year  41,195.50M SC$ 
Profit Last Year  15,993.74M SC$ 
Net Profit Last Year  2,039.20M SC$ 
Products Sold Last Month  3,058.36M SC$ 
Profit Last Month  958.03M SC$Profit
Net Profit Last Month  122.15M SC$Net Profit
Assets  72,902.58M SC$Corporate assets
Market Value  125,040.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,325.46M SC$Value of materials
Production Last Month  772,814.37Production for the month
Production Level Last Month  101.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  192Productivity Index
Welfare Index  101.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,224.91M SC$ 
     
Salaries Paid  -699.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.21M SC$Fixed Cost
Maintenance Products Bought  -609.96M SC$ 
Raw Materials Bought  -780.91M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -718.52M SC$Tax payments
Profit Payment Paid  -234.72M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,058.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,619.71M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  1,250.41  SC$Share price
Earning per Share In Recent Period  18.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,058.34M SC$   
Salaries Paid     698.42M SC$Salary Cost
Raw Materials Used     1,133.57M SC$Cost of Material used
Fixed Property Cost     203.21M SC$Fixed Cost
Maintenance Products Used     62.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,058.34M SC$  2,097.95M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
41,195.50M   
   8,426.95M 
   13,652.13M 
   2,370.25M 
   752.43M 
   0.00M 
   0.00M 
41,195.50M  25,201.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,480  119,480  15,900 
Medium Level Worker  100,760  100,760  20,700 
High Level Worker  24,560  24,560  24,000 
Low Level Manager  19,300  19,300  30,000 
Medium Level Manager  11,316  11,316  39,600 
High Level Manager  3,194  3,194  49,500 
Executive  994  994  103,500 
High Tech Engineer  44,116  44,116  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,124  1,124  126,000 
     
Total:  334,624Number of Employees 334,624   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    478,459 tons    40,000    12    120    4,071 SC$    3,383 SC$
Electric Power    2,632 million kwhs    225    11.7    120    377,801 SC$    274,285 SC$
Factory Maintenance    1,203 units    104    11.6    120    724,075 SC$    558,700 SC$
Glass    37,235 tons    3,000    12.4    120    2,662 SC$    2,174 SC$
High Tech Services    98,171 units    7,500    13.1    120    2,044 SC$    1,676 SC$
Household Products    21,850 tons    4,000    5.5    120    8,415 SC$    6,493 SC$
Plastics    476,636 tons    100,000    4.8    120    2,084 SC$    1,706 SC$
Robotics    606 units    100    6.1    120    334,640 SC$    258,210 SC$
Services    57,274 units    7,500    7.6    120    1,500 SC$    1,096 SC$
Steel    96,723 tons    17,500    5.5    120    5,616 SC$    4,334 SC$
Wood    1,432,304 tons    175,000    8.2    120    2,795 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  760,000 
Estimated Production This Month  760,000 
Image  

Trade Strategies

Sale Strategy Set price to 383% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sharona

Back to main country page

Image  

Back to my home page