Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 15 5066
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     August 15 4215 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.50 GC 
Located in:     The Empire of Nabatto 
Controlled by:     Dutch Crossing 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,474.48M SC$ 
Cash Available Now  46,744.49M SC$Corporate cash
     
Products Sold Last Year  24,764.50M SC$ 
Profit Last Year  2,501.52M SC$ 
Net Profit Last Year  375.23M SC$ 
Products Sold Last Month  1,694.11M SC$ 
Profit Last Month  91.86M SC$Profit
Net Profit Last Month  13.78M SC$Net Profit
Assets  130,833.16M SC$Corporate assets
Market Value  176,154.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  53,011.55M SC$Value of materials
Production Last Month  301,995.12Production for the month
Production Level Last Month  39.00 %Production Index
Employment Level Last Month  36.72 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  252.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.12Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  44,436.62M SC$ 
     
Salaries Paid  -258.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -321.88M SC$ 
Fixed Property Cost  -188.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -68.90M SC$Tax payments
Profit Payment Paid  -18.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,694.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  45,274.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  568.2Price earning ratio
Share Price  440.39  SC$Share price
Earning per Share In Recent Period  0.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,474.48M SC$   
Salaries Paid     233.05M SC$Salary Cost
Raw Materials Used     625.02M SC$Cost of Material used
Fixed Property Cost     188.35M SC$Fixed Cost
Maintenance Products Used     106.91M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     321.88M SC$ 
Total:  1,474.48M SC$  1,475.21M SC$ 
Year to Date
Income   Cost  
10,342.69M   
   1,610.51M 
   4,293.15M 
   941.05M 
   526.43M 
   0.00M 
   2,176.21M 
10,342.69M  9,547.36M 
Last Year
Income   Cost  
24,764.50M   
   3,945.18M 
   10,294.60M 
   2,255.42M 
   1,229.50M 
   0.00M 
   4,538.27M 
24,764.50M  22,262.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  32,130  87,500  15,900 
Medium Level Worker  39,933  108,750  20,700 
High Level Worker  17,350  47,249  24,000 
Low Level Manager  5,554  15,125  30,000 
Medium Level Manager  4,397  11,974  39,600 
High Level Manager  1,419  3,864  49,500 
Executive  395  1,076  103,500 
High Tech Engineer  10,465  28,499  39,900 
High Tech Senior  2,277  6,201  63,000 
High Tech Executive  237  645  126,000 
     
Total:  114,157Number of Employees 310,885   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    8,254 million kwhs    250    33    178    818,087 SC$    400,400 SC$
Factory Maintenance    1,560 units    104    15    184    1.14M SC$    558,700 SC$
Fruit    6,907,346 tons    192,500    35.9    182    6,290 SC$    3,247 SC$
High Tech Services    161,411 units    5,000    32.3    181    3,040 SC$    1,676 SC$
Robotics    33 units    0.56    59.9    181    474,883 SC$    258,210 SC$
Services    155,038 units    5,000    31    182    1,930 SC$    1,238 SC$
Sugar    1,376,860 tons    50,000    27.5    180    4,258 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  432,450 
Image  

Trade Strategies

Sale Strategy Start at 452% of the market price and lower by 20% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 50% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dutch Crossing

Back to main enterprise page

Image  

Back to my home page