Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 20 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Tokyo Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,402 SC$ per device 
Corporation Type:     state corporation 
Founded:     December 20 4937 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.80 GC 
Located in:     The Kingdom of Boltara 
Controlled by:     The Kingdom of Boltara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,149.35M SC$ 
Cash Available Now  172,451.74M SC$Corporate cash
     
Products Sold Last Year  49,633.27M SC$ 
Profit Last Year  10,163.80M SC$ 
Net Profit Last Year  5,336.00M SC$ 
Products Sold Last Month  4,361.65M SC$ 
Profit Last Month  1,068.04M SC$Profit
Net Profit Last Month  560.72M SC$Net Profit
Assets  210,975.56M SC$Corporate assets
Market Value  324,183.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,812.20M SC$Value of materials
Production Last Month  125,303.26Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  167,715.65M SC$ 
     
Salaries Paid  -775.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,654.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.41M SC$Tax payments
Profit Payment Paid  -373.81M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,361.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,539.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.6Price earning ratio
Share Price  3,241.83  SC$Share price
Earning per Share In Recent Period  45.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,149.35M SC$   
Salaries Paid     774.04M SC$Salary Cost
Raw Materials Used     2,198.04M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,149.35M SC$  3,311.28M SC$ 
Year to Date
Income   Cost  
20,880.52M   
   3,874.31M 
   10,880.85M 
   1,043.71M 
   656.01M 
   0.00M 
   0.00M 
20,880.52M  16,454.89M 
Last Year
Income   Cost  
49,633.27M   
   9,296.01M 
   26,086.62M 
   2,504.39M 
   1,582.45M 
   0.00M 
   0.00M 
49,633.27M  39,469.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  66,360  66,360  15,741 
Medium Level Worker  33,530  33,530  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  18,045  18,045  29,700 
Medium Level Manager  11,235  11,235  39,204 
High Level Manager  6,325  6,325  49,005 
Executive  3,415  3,415  102,465 
High Tech Engineer  90,565  90,565  39,501 
High Tech Senior  20,335  20,335  62,370 
High Tech Executive  3,498  3,498  124,740 
     
Total:  276,268Number of Employees 276,268   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    116,310 units    12,500    9.3    185    3,149 SC$    1,691 SC$
Aluminum    38,283 tons    5,000    7.7    184    6,192 SC$    3,339 SC$
Copper    64,316 tons    7,000    9.2    180    5,453 SC$    3,180 SC$
Displays    20,968 displays    4,500    4.7    180    4,012 SC$    2,295 SC$
Electric Components    176,999 units    45,000    3.9    181    3,780 SC$    2,114 SC$
Electric Power    2,011 million kwhs    600    3.4    188    744,403 SC$    395,200 SC$
Electronic Components    370,633 units    65,000    5.7    180    2,850 SC$    1,646 SC$
Factory Maintenance    1,121 units    144    7.8    180    996,848 SC$    558,700 SC$
Glass    73,629 tons    6,000    12.3    183    3,996 SC$    2,174 SC$
Gold    15 tons    2    7.5    182    165.25M SC$    90.63M SC$
High Tech Services    120,059 units    15,000    8    183    3,094 SC$    1,676 SC$
Plastics    122,423 tons    12,500    9.8    183    3,134 SC$    1,706 SC$
Robotics    1,863 units    153    12.2    186    486,244 SC$    258,210 SC$
Services    146,715 units    15,000    9.8    180    2,213 SC$    1,238 SC$
Silver    320 tons    30    10.7    182    3.19M SC$    1.83M SC$
Software    927,567 units    125,000    7.4    184    3,500 SC$    1,888 SC$
Image  

Product Offered

Market Situation for MobileDevices 
7327
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.01 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  115,000 
Estimated Production This Month  115,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Boltara

Back to main country page
Image  

Back to my home page