Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 13 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liberty Chemicals 013

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 13 4712 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.00 GC 
Located in:     The Commonwealth of Pilotte 
Controlled by:     Liberty Enterprises 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,285.28M SC$ 
Cash Available Now  44,452.80M SC$Corporate cash
     
Products Sold Last Year  75,830.31M SC$ 
Profit Last Year  2,741.69M SC$ 
Net Profit Last Year  1,151.51M SC$ 
Products Sold Last Month  6,310.41M SC$ 
Profit Last Month  211.57M SC$Profit
Net Profit Last Month  88.86M SC$Net Profit
Assets  212,374.12M SC$Corporate assets
Market Value  281,912.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  137,467.44M SC$Value of materials
Production Last Month  999,983.27Production for the month
Production Level Last Month  111.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,231.41M SC$ 
     
Salaries Paid  -716.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,198.98M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -184.64M SC$ 
Raw Materials Bought  -3,606.08M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.47M SC$Tax payments
Profit Payment Paid  -118.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,310.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  40,466.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  267.2Price earning ratio
Share Price  2,819.12  SC$Share price
Earning per Share In Recent Period  10.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,285.28M SC$   
Salaries Paid     716.09M SC$Salary Cost
Raw Materials Used     3,822.21M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     180.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,198.98M SC$ 
Total:  6,285.28M SC$  6,105.94M SC$ 
Year to Date
Income   Cost  
18,946.37M   
   2,148.27M 
   11,408.04M 
   564.12M 
   542.60M 
   0.00M 
   3,599.20M 
18,946.37M  18,262.24M 
Last Year
Income   Cost  
75,830.31M   
   8,594.61M 
   45,656.84M 
   2,260.04M 
   2,170.42M 
   0.00M 
   14,406.71M 
75,830.31M  73,088.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  74,000  74,000  17,225 
Medium Level Worker  93,000  93,000  22,425 
High Level Worker  25,750  25,750  26,000 
Low Level Manager  19,950  19,950  32,500 
Medium Level Manager  11,750  11,750  42,900 
High Level Manager  4,200  4,200  53,625 
Executive  1,220  1,220  112,125 
High Tech Engineer  49,750  49,750  43,225 
High Tech Senior  10,825  10,825  68,250 
High Tech Executive  1,170  1,170  136,500 
     
Total:  291,615Number of Employees 291,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    15,927 tons    2,750    5.8    149    42,549 SC$    27,540 SC$
Electric Power    58,012 million kwhs    500    116    299    1.27M SC$    418,500 SC$
Factory Maintenance    2,504 units    109    23    297    1.69M SC$    558,700 SC$
High Tech Services    67,283 units    10,000    6.7    300    5,082 SC$    1,676 SC$
Lead    29,250 tons    2,250    13    267    125,252 SC$    41,310 SC$
Minerals    303,545 tons    40,000    7.6    266    7,422 SC$    2,754 SC$
Oil    106,609 tons    22,500    4.7    200    5,943 SC$    1,960 SC$
Platinum    288 tons    3    115.4    295    169.46M SC$    55.89M SC$
Potassium    179,247 tons    40,000    4.5    301    8,841 SC$    2,916 SC$
Robotics    2,276 units    189    12.1    297    782,893 SC$    258,210 SC$
Rubber    579,545 tons    85,000    6.8    300    7,859 SC$    2,592 SC$
Services    106,005 units    10,000    10.6    298    3,737 SC$    1,238 SC$
Sulfur    633,204 tons    50,000    12.7    256    2,962 SC$    1,006 SC$
Zinc    30,706 tons    3,000    10.2    299    98,237 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  625,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 403% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Liberty Enterprises

Back to main enterprise page

Image  

Back to my home page