Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jan 2 5064
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     December 2 4941 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.53 GC 
Located in:     Elysia Sovereign State 
Controlled by:     Elysia Sovereign State 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,933.04M SC$ 
Cash Available Now  61,205.86M SC$Corporate cash
     
Products Sold Last Year  49,261.19M SC$ 
Profit Last Year  -119.75M SC$ 
Net Profit Last Year  -119.75M SC$ 
Products Sold Last Month  5,956.65M SC$ 
Profit Last Month  1,796.57M SC$Profit
Net Profit Last Month  276.67M SC$Net Profit
Assets  147,291.09M SC$Corporate assets
Market Value  176,841.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  59,998.70M SC$Value of materials
Production Last Month  5,253.26Production for the month
Production Level Last Month  116.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  263.9Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,834.44M SC$ 
     
Salaries Paid  -632.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,718.71M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,293.53M SC$Tax payments
Profit Payment Paid  -452.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,956.65M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,485.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.1Price earning ratio
Share Price  1,768.42  SC$Share price
Earning per Share In Recent Period  26.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,933.04M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     3,132.93M SC$Cost of Material used
Fixed Property Cost     208.20M SC$Fixed Cost
Maintenance Products Used     186.36M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,933.04M SC$  4,159.69M SC$ 
Year to Date
Income   Cost  
61,113.78M   
   6,946.00M 
   34,311.52M 
   2,290.61M 
   2,055.66M 
   0.00M 
   0.00M 
61,113.78M  45,603.80M 
Last Year
Income   Cost  
49,261.19M   
   7,575.13M 
   37,047.11M 
   2,502.47M 
   2,256.23M 
   0.00M 
   0.00M 
49,261.19M  49,380.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    693,414 units    30,000    23.1    214    6,498 SC$    2,718 SC$
Carbon    358,032 tons    15,000    23.9    212    64,109 SC$    28,050 SC$
Chemicals    788,941 tons    40,000    19.7    213    4,735 SC$    2,114 SC$
Computers    554,936 systems    22,500    24.7    216    6,077 SC$    2,643 SC$
Factory Maintenance    3,924 units    174    22.6    212    1.27M SC$    558,700 SC$
Gas    531,581 units    21,000    25.3    215    8,539 SC$    3,878 SC$
High Tech Services    394,195 units    17,500    22.5    215    3,599 SC$    1,676 SC$
Oil    3,343,822 tons    180,000    18.6    214    4,322 SC$    1,997 SC$
Robotics    5,501 units    224    24.6    217    620,687 SC$    258,210 SC$
Services    309,512 units    17,500    17.7    218    2,490 SC$    1,232 SC$
Software    684,254 units    30,000    22.8    215    4,416 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
892
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 254% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Elysia Sovereign State

Back to main country page
Image  

Back to my home page