Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 7 5058
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Detmold Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 7 4564 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.70 GC 
Located in:     Elysia Sovereign State 
Controlled by:     Elysia Sovereign State 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,902.56M SC$ 
Cash Available Now  92,041.99M SC$Corporate cash
     
Products Sold Last Year  70,912.56M SC$ 
Profit Last Year  20,261.56M SC$ 
Net Profit Last Year  3,120.28M SC$ 
Products Sold Last Month  5,900.44M SC$ 
Profit Last Month  1,720.53M SC$Profit
Net Profit Last Month  264.96M SC$Net Profit
Assets  172,947.87M SC$Corporate assets
Market Value  227,954.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  51,703.55M SC$Value of materials
Production Last Month  1,052,146.73Production for the month
Production Level Last Month  116.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  267.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  116.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  90,490.37M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,086.81M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,238.78M SC$Tax payments
Profit Payment Paid  -433.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,900.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,744.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.9Price earning ratio
Share Price  2,279.55  SC$Share price
Earning per Share In Recent Period  28.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,902.56M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     3,166.58M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     118.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,902.56M SC$  4,173.01M SC$ 
Year to Date
Income   Cost  
47,223.27M   
   5,427.94M 
   25,456.03M 
   1,670.73M 
   946.00M 
   0.00M 
   0.00M 
47,223.27M  33,500.70M 
Last Year
Income   Cost  
70,912.56M   
   8,142.95M 
   38,580.94M 
   2,500.98M 
   1,426.12M 
   0.00M 
   0.00M 
70,912.56M  50,650.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,900 
Medium Level Worker  100,280  100,280  20,700 
High Level Worker  27,050  27,050  24,000 
Low Level Manager  19,170  19,170  30,000 
Medium Level Manager  11,178  11,178  39,600 
High Level Manager  3,732  3,732  49,500 
Executive  1,168  1,168  103,500 
High Tech Engineer  48,970  48,970  39,900 
High Tech Senior  10,279  10,279  63,000 
High Tech Executive  1,118  1,118  126,000 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    40,744 tons    2,750    14.8    212    59,662 SC$    28,050 SC$
Electric Power    10,185 million kwhs    500    20.4    216    885,996 SC$    434,700 SC$
Factory Maintenance    2,219 units    109    20.4    214    1.19M SC$    558,700 SC$
High Tech Services    249,025 units    10,000    24.9    218    3,801 SC$    1,676 SC$
Lead    36,696 tons    2,250    16.3    209    85,201 SC$    42,075 SC$
Minerals    939,721 tons    40,000    23.5    219    6,102 SC$    2,805 SC$
Oil    395,946 tons    22,500    17.6    219    4,278 SC$    1,997 SC$
Platinum    60 tons    3    24    215    118.39M SC$    56.93M SC$
Potassium    760,042 tons    40,000    19    216    6,401 SC$    2,970 SC$
Robotics    2,443 units    150    16.3    214    568,599 SC$    258,210 SC$
Rubber    1,450,385 tons    85,000    17.1    221    5,746 SC$    2,640 SC$
Services    232,860 units    10,000    23.3    216    2,556 SC$    1,238 SC$
Sulfur    1,038,386 tons    50,000    20.8    219    2,449 SC$    1,071 SC$
Zinc    49,622 tons    3,000    16.5    215    70,410 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 268% of the market price and increase by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Elysia Sovereign State

Back to main country page

Image  

Back to my home page