Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 12 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merdamo Weapon Grade Component

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 12 4814 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.48 GC 
Located in:     The Republic of Xantopia 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,420.62M SC$ 
Cash Available Now  33,834.75M SC$Corporate cash
     
Products Sold Last Year  65,097.11M SC$ 
Profit Last Year  11,064.59M SC$ 
Net Profit Last Year  4,647.13M SC$ 
Products Sold Last Month  5,444.83M SC$ 
Profit Last Month  963.89M SC$Profit
Net Profit Last Month  404.83M SC$Net Profit
Assets  92,003.89M SC$Corporate assets
Market Value  316,840.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  22,976.21M SC$Value of materials
Production Last Month  17,796.33Production for the month
Production Level Last Month  113.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  33,669.79M SC$ 
     
Salaries Paid  -936.60M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,034.52M SC$ 
Fixed Property Cost  -187.97M SC$Fixed Cost
Maintenance Products Bought  -176.08M SC$ 
Raw Materials Bought  -5,642.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -289.17M SC$Tax payments
Profit Payment Paid  -539.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,444.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  30,308.01M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  74.4Price earning ratio
Share Price  3,168.41  SC$Share price
Earning per Share In Recent Period  42.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,420.62M SC$   
Salaries Paid     936.60M SC$Salary Cost
Raw Materials Used     2,192.10M SC$Cost of Material used
Fixed Property Cost     187.97M SC$Fixed Cost
Maintenance Products Used     145.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,034.52M SC$ 
Total:  5,420.62M SC$  4,497.03M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
65,097.11M   
   11,241.96M 
   26,418.55M 
   2,257.96M 
   1,750.12M 
   0.00M 
   12,363.92M 
65,097.11M  54,032.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  20,670 
Medium Level Worker  40,000  40,000  26,910 
High Level Worker  30,000  30,000  31,200 
Low Level Manager  13,500  13,500  39,000 
Medium Level Manager  9,900  9,900  51,480 
High Level Manager  5,975  5,975  64,350 
Executive  2,135  2,135  134,550 
High Tech Engineer  85,500  85,500  51,870 
High Tech Senior  18,850  18,850  81,900 
High Tech Executive  3,125  3,125  163,800 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,092 units    0    -    155    43,882 SC$    43,790 SC$
Chemicals    367,178 tons    40,000    9.2    299    6,380 SC$    2,114 SC$
Def Weapons Maintenance    1,060 units    30    35.3    286    31,108 SC$    10,260 SC$
Displays    32,288 displays    2,500    12.9    248    6,156 SC$    2,295 SC$
Electric Components    535,382 units    37,500    14.3    236    6,410 SC$    2,114 SC$
Electric Motors    31,957 units    3,000    10.7    298    8,836 SC$    2,914 SC$
Electric Power    6,926 million kwhs    575    12    153    700,258 SC$    423,900 SC$
Electronic Components    336,298 units    37,500    9    299    4,990 SC$    1,646 SC$
Factory Maintenance    1,250 units    104    12    251    1.69M SC$    558,700 SC$
High Tech Services    50,297 units    7,500    6.7    300    5,082 SC$    1,676 SC$
Industrial Equipment    500,255 units    37,500    13.3    282    6,776 SC$    2,235 SC$
Machine Parts    301,334 units    40,000    7.5    300    6,135 SC$    2,023 SC$
Mobile Devices    21,799 devices    2,000    10.9    296    47,615 SC$    15,704 SC$
Navy Vessels Maintenance    1,845 units    45    41    283    2.10M SC$    694,600 SC$
Off Weapons Maintenance    508 units    0    -    145    86,935 SC$    101,170 SC$
Household Products    41,034 tons    5,000    8.2    300    19,687 SC$    6,493 SC$
Robotics    2,096 units    189    11.1    193    782,893 SC$    258,210 SC$
Services    44,737 units    5,000    8.9    299    3,737 SC$    1,238 SC$
Str Weapons Maintenance    36 units    0    -    151    1.36M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  15,250.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page