Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 11 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     December 11 4997 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.19 GC 
Located in:     Unotto 
Controlled by:     UNION INC ENERGY PRODUCTION 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,994.77M SC$ 
Cash Available Now  59,380.03M SC$Corporate cash
     
Products Sold Last Year  85,408.58M SC$ 
Profit Last Year  3,255.97M SC$ 
Net Profit Last Year  1,367.51M SC$ 
Products Sold Last Month  7,032.27M SC$ 
Profit Last Month  210.11M SC$Profit
Net Profit Last Month  88.25M SC$Net Profit
Assets  140,760.44M SC$Corporate assets
Market Value  192,522.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,099.61M SC$Value of materials
Production Last Month  86,540.00Production for the month
Production Level Last Month  98.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  205.9Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  98.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,247.26M SC$ 
     
Salaries Paid  -281.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,336.13M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,399.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.03M SC$Tax payments
Profit Payment Paid  -117.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,032.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,893.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  153.6Price earning ratio
Share Price  1,925.23  SC$Share price
Earning per Share In Recent Period  12.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,994.77M SC$   
Salaries Paid     281.60M SC$Salary Cost
Raw Materials Used     4,903.17M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     97.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,336.13M SC$ 
Total:  6,994.77M SC$  6,806.29M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
85,408.58M   
   3,377.66M 
   59,099.05M 
   2,256.46M 
   1,139.45M 
   0.00M 
   16,279.99M 
85,408.58M  82,152.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,840  82,840  5,300 
Medium Level Worker  74,040  74,040  6,900 
High Level Worker  50,080  50,080  8,000 
Low Level Manager  21,560  21,560  10,000 
Medium Level Manager  11,640  11,640  13,200 
High Level Manager  7,100  7,100  16,500 
Executive  3,020  3,020  34,500 
High Tech Engineer  73,720  73,720  13,300 
High Tech Senior  17,100  17,100  21,000 
High Tech Executive  2,344  2,344  42,000 
     
Total:  343,444Number of Employees 343,444   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    2 helicopters    0.17    11.5    151    272.23M SC$    176.67M SC$
Interceptors    2 interceptors    0.17    11.5    155    354.89M SC$    218.95M SC$
Navy Interceptors    0.28 interceptors    0.07    4.2    143    82.11M SC$    65.00M SC$
Radar Planes    2 planes    0.17    11.5    157    2.07B SC$    1.12B SC$
Factory Maintenance    1,044 units    114    9.2    153    930,198 SC$    558,700 SC$
High Tech Services    18,069 units    3,000    6    148    2,533 SC$    1,676 SC$
Attack Drones    10 drones    1    7.4    144    252.13M SC$    160.06M SC$
Attack Helicopters    0.56 helicopters    0.13    4.3    144    972.90M SC$    671.95M SC$
Precision Bombers    2 bombers    0.11    21.6    148    1.90B SC$    1.28B SC$
Fighter Planes    0.85 aircrafts    0.11    7.8    152    2.08B SC$    1.33B SC$
Long Range Radar Planes    4 planes    0.37    10.9    147    4.79B SC$    3.02B SC$
Navy Fighter Planes    0.56 aircrafts    0.13    4.3    149    2.39B SC$    1.48B SC$
Navy Helicopters    4 helicopters    0.22    16.5    146    1.13B SC$    724.80M SC$
Stealth Bombers    2 bombers    0.17    11.5    150    4.04B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    10.7    148    2.51B SC$    1.59B SC$
Robotics    1,565 units    127    12.3    151    423,353 SC$    258,210 SC$
Trucks    450 trucks    60    7.5    150    3.99M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 196% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC ENERGY PRODUCTION

Back to main enterprise page

Image  

Back to my home page