Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jan 13 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellonto Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 13 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.37 GC 
Located in:     The Empire of Sambino 
Controlled by:     The Empire of Sambino 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,918.77M SC$ 
Cash Available Now  153,969.03M SC$Corporate cash
     
Products Sold Last Year  46,869.78M SC$ 
Profit Last Year  12,590.39M SC$ 
Net Profit Last Year  6,609.96M SC$ 
Products Sold Last Month  3,917.58M SC$ 
Profit Last Month  1,063.51M SC$Profit
Net Profit Last Month  558.34M SC$Net Profit
Assets  193,090.52M SC$Corporate assets
Market Value  361,094.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,572.75M SC$Value of materials
Production Last Month  3,292.54Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,512.27M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.65M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,493.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.05M SC$Tax payments
Profit Payment Paid  -372.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,917.58M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,199.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.6Price earning ratio
Share Price  3,610.95  SC$Share price
Earning per Share In Recent Period  60.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,918.77M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,721.26M SC$Cost of Material used
Fixed Property Cost     208.65M SC$Fixed Cost
Maintenance Products Used     86.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,918.77M SC$  2,853.52M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,869.78M   
   10,044.89M 
   20,698.38M 
   2,503.31M 
   1,032.81M 
   0.00M 
   0.00M 
46,869.78M  34,279.39M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    53,528 units    4,000    13.4    176    4,053 SC$    2,264 SC$
Books And Newspapers    78,678 units    22,500    3.5    180    3,526 SC$    1,993 SC$
Building Materials    257,760 units    25,000    10.3    184    3,882 SC$    2,114 SC$
Computers    100,035 systems    10,000    10    180    4,589 SC$    2,643 SC$
Electric Components    245,834 units    25,000    9.8    184    3,906 SC$    2,114 SC$
Electric Power    5,929 million kwhs    500    11.9    180    519,058 SC$    274,285 SC$
Electronic Components    217,002 units    25,000    8.7    184    3,042 SC$    1,646 SC$
Factory Maintenance    575 units    95    6.1    181    1.01M SC$    558,700 SC$
High Tech Services    88,232 units    20,000    4.4    180    2,879 SC$    1,676 SC$
Industrial Equipment    175,182 units    25,000    7    180    3,815 SC$    2,235 SC$
Mercury    7,794 tons    900    8.7    186    55,444 SC$    29,700 SC$
Mobile Devices    25,471 devices    3,000    8.5    181    28,495 SC$    15,704 SC$
Household Products    11,940 tons    2,000    6    180    11,086 SC$    6,493 SC$
Robotics    1,044 units    201    5.2    184    479,005 SC$    258,210 SC$
Services    83,833 units    10,000    8.4    180    2,134 SC$    1,096 SC$
Software    154,670 units    15,000    10.3    180    3,519 SC$    2,023 SC$
Trucks    938 trucks    100    9.4    182    4.81M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sambino

Back to main country page

Image  

Back to my home page