Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Apr 10 5276
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cavan Weapon Grade Components
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 10 5258 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.83 GC 
Located in:     Bernatto 
Controlled by:     Bernatto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,888.21M SC$ 
Cash Available Now  47,386.82M SC$Corporate cash
     
Products Sold Last Year  45,117.17M SC$ 
Profit Last Year  21,208.85M SC$ 
Net Profit Last Year  11,134.65M SC$ 
Products Sold Last Month  3,736.33M SC$ 
Profit Last Month  1,792.40M SC$Profit
Net Profit Last Month  941.01M SC$Net Profit
Assets  56,085.78M SC$Corporate assets
Market Value  489,451.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,486.65M SC$Value of materials
Production Last Month  22,020.32Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,883.52M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,133.51M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -537.72M SC$Tax payments
Profit Payment Paid  -627.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,736.33M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,834.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  4,894.52  SC$Share price
Earning per Share In Recent Period  93.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,888.21M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     892.56M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     48.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,888.21M SC$  1,941.41M SC$ 
Year to Date
Income   Cost  
11,210.86M   
   2,374.90M 
   2,694.51M 
   626.02M 
   143.74M 
   0.00M 
   0.00M 
11,210.86M  5,839.17M 
Last Year
Income   Cost  
45,117.17M   
   9,498.89M 
   11,205.87M 
   2,504.91M 
   698.65M 
   0.00M 
   0.00M 
45,117.17M  23,908.32M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    11 units    1    11.3    183    29,048 SC$    15,790 SC$
Chemicals    557,696 tons    40,000    13.9    184    2,769 SC$    1,510 SC$
Def Weapons Maintenance    250 units    30    8.3    184    13,755 SC$    7,728 SC$
Displays    29,855 displays    2,500    11.9    180    2,948 SC$    1,820 SC$
Electric Components    429,525 units    37,500    11.5    180    3,261 SC$    1,812 SC$
Electric Motors    23,822 units    3,000    7.9    186    3,779 SC$    2,347 SC$
Electric Power    6,020 million kwhs    475    12.7    182    178,568 SC$    97,680 SC$
Electronic Components    335,180 units    37,500    8.9    180    2,232 SC$    1,080 SC$
Factory Maintenance    1,139 units    103    11.1    180    488,440 SC$    300,154 SC$
High Tech Services    40,239 units    7,500    5.4    182    2,076 SC$    1,461 SC$
Industrial Equipment    474,953 units    37,500    12.7    173    2,840 SC$    1,661 SC$
Machine Parts    494,711 units    40,000    12.4    181    2,230 SC$    1,294 SC$
Mobile Devices    20,698 devices    2,000    10.3    186    24,643 SC$    13,137 SC$
Navy Vessels Maintenance    342 units    45    7.6    183    1.25M SC$    687,050 SC$
Off Weapons Maintenance    10 units    1    10.3    181    161,483 SC$    83,749 SC$
Household Products    32,631 tons    5,000    6.5    180    10,342 SC$    5,738 SC$
Robotics    1,193 units    151    7.9    180    384,783 SC$    180,228 SC$
Services    32,288 units    5,000    6.5    185    1,862 SC$    1,082 SC$
Str Weapons Maintenance    5 units    1    5.3    181    2.08M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Bernatto

Back to main country page
Image  

Back to my home page