Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 4 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Spices

Product:     Spices 
Latest Market Price:  Market Price  20,687 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 4 4329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.73 GC 
Located in:     The Republic of Melodra 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  46,936.62M SC$Corporate cash
     
Products Sold Last Year  62,082.60M SC$ 
Profit Last Year  4,718.78M SC$ 
Net Profit Last Year  2,283.75M SC$ 
Products Sold Last Month  5,182.71M SC$ 
Profit Last Month  403.45M SC$Profit
Net Profit Last Month  169.45M SC$Net Profit
Assets  154,283.84M SC$Corporate assets
Market Value  252,227.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  71,665.69M SC$Value of materials
Production Last Month  83,324.61Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,780.60M SC$ 
     
Salaries Paid  -802.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -984.71M SC$ 
Fixed Property Cost  -187.69M SC$Fixed Cost
Maintenance Products Bought  -156.59M SC$ 
Raw Materials Bought  -3,274.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -121.03M SC$Tax payments
Profit Payment Paid  -225.93M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,182.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,209.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  111.5Price earning ratio
Share Price  2,522.28  SC$Share price
Earning per Share In Recent Period  22.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     802.91M SC$Salary Cost
Raw Materials Used     2,686.81M SC$Cost of Material used
Fixed Property Cost     187.69M SC$Fixed Cost
Maintenance Products Used     153.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     984.71M SC$ 
Total:  0.00M SC$  4,816.10M SC$ 
Year to Date
Income   Cost  
41,484.64M   
   6,423.93M 
   20,379.74M 
   1,502.22M 
   1,231.82M 
   0.00M 
   7,881.36M 
41,484.64M  37,419.07M 
Last Year
Income   Cost  
62,082.60M   
   9,636.22M 
   31,831.79M 
   2,254.20M 
   1,847.73M 
   0.00M 
   11,793.88M 
62,082.60M  57,363.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 390.0. The target salary index for this corporation is 390.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  20,670 
Medium Level Worker  83,750  83,750  26,910 
High Level Worker  46,250  46,250  31,200 
Low Level Manager  15,125  15,125  39,000 
Medium Level Manager  11,750  11,750  51,480 
High Level Manager  5,875  5,875  64,350 
Executive  1,438  1,438  134,550 
High Tech Engineer  32,000  32,000  51,870 
High Tech Senior  7,850  7,850  81,900 
High Tech Executive  685  685  163,800 
     
Total:  289,723Number of Employees 289,723   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    6,959,245 tons    60,000    116    226    5,146 SC$    1,748 SC$
Electric Power    24,221 million kwhs    200    121.1    267    912,025 SC$    291,776 SC$
Factory Maintenance    1,123 units    104    10.8    265    1.51M SC$    558,700 SC$
High Tech Services    70,398 units    10,000    7    296    5,082 SC$    1,676 SC$
Peanuts    2,455 tons    200    12.3    274    9,614 SC$    3,171 SC$
Potassium    3,169,149 tons    242,500    13.1    269    9,005 SC$    2,970 SC$
Robotics    1,756 units    126    13.9    263    782,893 SC$    258,210 SC$
Services    76,838 units    7,500    10.2    292    3,734 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Spices 
1000
 
Product Offered but not Sold yet  7,873.00 
Product in Stock but not Offered on the Market  75,451.65 
Product Retained Each Month For Contracts  75,451.00 
Maximum Production Capacity Per Month  77,250 
Estimated Production This Month  77,250 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page

Image  

Back to my home page