Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 28 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marbel Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 28 4765 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.85 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,331.02M SC$ 
Cash Available Now  32,126.09M SC$Corporate cash
     
Products Sold Last Year  52,977.33M SC$ 
Profit Last Year  12,771.40M SC$ 
Net Profit Last Year  1,628.35M SC$ 
Products Sold Last Month  4,300.99M SC$ 
Profit Last Month  853.36M SC$Profit
Net Profit Last Month  108.80M SC$Net Profit
Assets  83,921.15M SC$Corporate assets
Market Value  114,087.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,410.06M SC$Value of materials
Production Last Month  1,006,722.02Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,756.43M SC$ 
     
Salaries Paid  -739.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,466.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -640.02M SC$Tax payments
Profit Payment Paid  -209.07M SC$ 
Upgrades Bought  -417.78M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,300.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,376.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  1,140.87  SC$Share price
Earning per Share In Recent Period  13.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,331.02M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,423.65M SC$Cost of Material used
Fixed Property Cost     208.21M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,331.02M SC$  3,468.88M SC$ 
Year to Date
Income   Cost  
26,021.04M   
   4,433.42M 
   14,251.72M 
   1,252.00M 
   577.53M 
   0.00M 
   0.00M 
26,021.04M  20,514.67M 
Last Year
Income   Cost  
52,977.33M   
   8,865.70M 
   27,696.47M 
   2,499.95M 
   1,143.81M 
   0.00M 
   0.00M 
52,977.33M  40,205.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    294,554 tons    35,000    8.4    177    5,882 SC$    3,383 SC$
Displays    64,293 displays    9,000    7.1    185    4,335 SC$    2,295 SC$
Electric Components    762,781 units    62,500    12.2    180    3,972 SC$    2,114 SC$
Electric Motors    39,983 units    7,000    5.7    182    5,447 SC$    2,914 SC$
Electric Power    8,453 million kwhs    675    12.5    175    765,962 SC$    434,700 SC$
Factory Maintenance    1,008 units    104    9.7    188    1.14M SC$    558,700 SC$
Glass    28,934 tons    6,000    4.8    184    4,060 SC$    2,174 SC$
High Tech Services    54,615 units    7,500    7.3    178    2,976 SC$    1,676 SC$
Lead    12,705 tons    1,500    8.5    178    74,823 SC$    42,075 SC$
Machine Parts    420,957 units    40,000    10.5    177    3,891 SC$    2,023 SC$
Mobile Devices    71,969 devices    8,500    8.5    184    31,358 SC$    15,704 SC$
Plastics    283,088 tons    40,000    7.1    175    3,213 SC$    1,706 SC$
Robotics    861 units    116    7.4    189    529,560 SC$    258,210 SC$
Rubber    46,368 tons    6,250    7.4    175    4,563 SC$    2,640 SC$
Services    79,458 units    7,500    10.6    182    2,178 SC$    1,062 SC$
Steel    604,863 tons    40,000    15.1    186    8,343 SC$    4,334 SC$
Zinc    11,326 tons    1,000    11.3    177    58,363 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page