Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 12 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 12 4904 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.59 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,212.84M SC$ 
Cash Available Now  63,578.92M SC$Corporate cash
     
Products Sold Last Year  76,783.97M SC$ 
Profit Last Year  7,784.03M SC$ 
Net Profit Last Year  992.46M SC$ 
Products Sold Last Month  6,227.27M SC$ 
Profit Last Month  282.79M SC$Profit
Net Profit Last Month  36.06M SC$Net Profit
Assets  131,227.72M SC$Corporate assets
Market Value  131,404.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,190.16M SC$Value of materials
Production Last Month  671,001.15Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,188.25M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.54M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -809.10M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -212.09M SC$Tax payments
Profit Payment Paid  -69.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,227.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,381.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  177.6Price earning ratio
Share Price  1,314.05  SC$Share price
Earning per Share In Recent Period  7.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,212.84M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,935.93M SC$Cost of Material used
Fixed Property Cost     208.54M SC$Fixed Cost
Maintenance Products Used     93.08M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,212.84M SC$  5,972.76M SC$ 
Year to Date
Income   Cost  
31,164.60M   
   3,676.33M 
   24,189.58M 
   1,042.33M 
   465.42M 
   0.00M 
   0.00M 
31,164.60M  29,373.66M 
Last Year
Income   Cost  
76,783.97M   
   8,822.60M 
   56,522.09M 
   2,497.73M 
   1,157.53M 
   0.00M 
   0.00M 
76,783.97M  68,999.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    18,827 tons    1,750    10.8    177    52,528 SC$    28,050 SC$
Coal    752,804 tons    75,000    10    174    4,972 SC$    2,855 SC$
Electric Power    10,126 million kwhs    1,500    6.8    181    658,986 SC$    426,942 SC$
Factory Maintenance    1,263 units    104    12.1    179    1.08M SC$    558,700 SC$
High Tech Services    49,170 units    5,000    9.8    181    3,142 SC$    1,676 SC$
Iron    6,272,478 tons    575,000    10.9    179    4,767 SC$    2,640 SC$
Household Products    48,125 tons    3,750    12.8    185    13,121 SC$    6,493 SC$
Robotics    219 units    26    8.4    176    495,165 SC$    258,210 SC$
Services    29,503 units    5,000    5.9    174    2,024 SC$    1,031 SC$
Zinc    6,195 tons    500    12.4    184    62,398 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page