Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 13 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Exeter Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 13 4904 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.83 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,302.16M SC$ 
Cash Available Now  73,554.77M SC$Corporate cash
     
Products Sold Last Year  76,846.49M SC$ 
Profit Last Year  7,755.91M SC$ 
Net Profit Last Year  988.88M SC$ 
Products Sold Last Month  6,318.18M SC$ 
Profit Last Month  255.04M SC$Profit
Net Profit Last Month  32.52M SC$Net Profit
Assets  137,386.94M SC$Corporate assets
Market Value  137,086.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,412.16M SC$Value of materials
Production Last Month  669,288.88Production for the month
Production Level Last Month  111.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,639.04M SC$ 
     
Salaries Paid  -735.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -298.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -191.28M SC$Tax payments
Profit Payment Paid  -62.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,318.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,461.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  193.2Price earning ratio
Share Price  1,370.87  SC$Share price
Earning per Share In Recent Period  7.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,302.16M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     5,054.03M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     91.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,302.16M SC$  6,088.25M SC$ 
Year to Date
Income   Cost  
37,980.28M   
   4,411.54M 
   29,573.28M 
   1,251.07M 
   551.34M 
   0.00M 
   0.00M 
37,980.28M  35,787.23M 
Last Year
Income   Cost  
76,846.49M   
   8,822.76M 
   56,658.34M 
   2,504.34M 
   1,105.13M 
   0.00M 
   0.00M 
76,846.49M  69,090.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,421 tons    1,750    12.2    180    54,840 SC$    28,050 SC$
Coal    364,493 tons    75,000    4.9    179    5,168 SC$    2,855 SC$
Electric Power    7,526 million kwhs    1,500    5    185    663,990 SC$    434,700 SC$
Factory Maintenance    477 units    103    4.6    176    1.06M SC$    558,700 SC$
High Tech Services    39,848 units    5,000    8    187    3,204 SC$    1,676 SC$
Iron    6,280,813 tons    575,000    10.9    182    4,824 SC$    2,640 SC$
Household Products    33,041 tons    3,750    8.8    179    12,625 SC$    6,493 SC$
Robotics    245 units    26    9.4    185    515,190 SC$    258,210 SC$
Services    46,037 units    5,000    9.2    178    2,179 SC$    1,062 SC$
Zinc    6,248 tons    500    12.5    187    62,469 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page