Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jun 21 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pilarna Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 21 4583 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.34 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,919.31M SC$ 
Cash Available Now  44,173.31M SC$Corporate cash
     
Products Sold Last Year  44,614.25M SC$ 
Profit Last Year  14,359.29M SC$ 
Net Profit Last Year  984.45M SC$ 
Products Sold Last Month  3,928.48M SC$ 
Profit Last Month  1,249.29M SC$Profit
Net Profit Last Month  159.29M SC$Net Profit
Assets  79,722.32M SC$Corporate assets
Market Value  125,603.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,908.57M SC$Value of materials
Production Last Month  950,584.96Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  215.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,610.47M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -936.97M SC$Tax payments
Profit Payment Paid  -306.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,928.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,325.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  1,256.04  SC$Share price
Earning per Share In Recent Period  19.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,919.31M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,608.46M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     104.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,919.31M SC$  2,682.88M SC$ 
Year to Date
Income   Cost  
18,725.15M   
   3,806.95M 
   7,668.90M 
   1,043.85M 
   521.64M 
   0.00M 
   0.00M 
18,725.15M  13,041.34M 
Last Year
Income   Cost  
44,614.25M   
   9,136.69M 
   17,490.89M 
   2,504.52M 
   1,122.86M 
   0.00M 
   0.00M 
44,614.25M  30,254.96M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,350  94,350  15,900 
Medium Level Worker  110,160  110,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,045  24,045  30,000 
Medium Level Manager  11,370  11,370  39,600 
High Level Manager  4,675  4,675  49,500 
Executive  1,397  1,397  103,500 
High Tech Engineer  47,445  47,445  39,900 
High Tech Senior  11,370  11,370  63,000 
High Tech Executive  1,137  1,137  126,000 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,076,309 units    325,000    3.3    173    2,864 SC$    1,691 SC$
Books And Newspapers    89,669 units    10,000    9    180    3,546 SC$    1,993 SC$
Computers    60,523 systems    15,000    4    179    4,772 SC$    2,643 SC$
Electric Power    1,642 million kwhs    350    4.7    171    600,902 SC$    426,942 SC$
Factory Maintenance    1,154 units    114    10.1    184    1.04M SC$    558,700 SC$
High Tech Services    49,910 units    7,500    6.7    188    3,201 SC$    1,676 SC$
Household Products    32,596 tons    5,000    6.5    182    11,974 SC$    6,493 SC$
Robotics    11 units    1    10.7    186    487,896 SC$    258,210 SC$
Services    75,891 units    7,500    10.1    184    2,101 SC$    1,031 SC$
Software    99,402 units    10,000    9.9    171    3,492 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 92% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page