Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 29 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mayola Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 29 4247 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.02 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,987.50M SC$ 
Cash Available Now  47,105.12M SC$Corporate cash
     
Products Sold Last Year  50,414.26M SC$ 
Profit Last Year  12,155.80M SC$ 
Net Profit Last Year  1,342.33M SC$ 
Products Sold Last Month  5,000.15M SC$ 
Profit Last Month  1,250.61M SC$Profit
Net Profit Last Month  159.45M SC$Net Profit
Assets  92,058.80M SC$Corporate assets
Market Value  117,946.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,416.75M SC$Value of materials
Production Last Month  297,670.45Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,486.46M SC$ 
     
Salaries Paid  -694.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -937.96M SC$Tax payments
Profit Payment Paid  -306.40M SC$ 
Upgrades Bought  -221.28M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,000.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  42,117.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.8Price earning ratio
Share Price  1,179.46  SC$Share price
Earning per Share In Recent Period  13.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,987.50M SC$   
Salaries Paid     693.59M SC$Salary Cost
Raw Materials Used     2,702.45M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     151.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,987.50M SC$  3,756.33M SC$ 
Year to Date
Income   Cost  
24,083.51M   
   4,163.51M 
   12,875.20M 
   1,252.79M 
   758.82M 
   0.00M 
   0.00M 
24,083.51M  19,050.32M 
Last Year
Income   Cost  
50,414.26M   
   8,325.06M 
   25,741.91M 
   2,503.63M 
   1,687.85M 
   0.00M 
   0.00M 
50,414.26M  38,258.45M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  16,960 
Medium Level Worker  72,000  72,000  22,080 
High Level Worker  20,000  20,000  25,600 
Low Level Manager  24,800  24,800  32,000 
Medium Level Manager  12,300  12,300  42,240 
High Level Manager  4,300  4,300  52,800 
Executive  1,550  1,550  110,400 
High Tech Engineer  52,600  52,600  42,560 
High Tech Senior  10,400  10,400  67,200 
High Tech Executive  1,100  1,100  134,400 
     
Total:  283,050Number of Employees 283,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    540,162 tons    80,000    6.8    246    5,296 SC$    2,114 SC$
Electric Components    328,862 units    50,000    6.6    234    4,946 SC$    2,114 SC$
Electric Power    1,880 million kwhs    450    4.2    234    849,092 SC$    434,700 SC$
Electronic Components    501,777 units    50,000    10    235    3,809 SC$    1,646 SC$
Factory Maintenance    780 units    124    6.3    243    1.37M SC$    558,700 SC$
Glass    812,193 tons    90,000    9    238    5,250 SC$    2,174 SC$
High Tech Services    68,681 units    15,000    4.6    238    3,955 SC$    1,676 SC$
Mobile Devices    18,536 devices    5,000    3.7    236    37,416 SC$    15,704 SC$
Plastics    127,934 tons    25,000    5.1    233    4,015 SC$    1,706 SC$
Robotics    1,685 units    201    8.4    235    606,208 SC$    258,210 SC$
Services    151,982 units    15,000    10.1    246    2,703 SC$    1,062 SC$
Silver    123 tons    30    4.1    232    4.19M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  1,250.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 92% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page