Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 24 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dusselheim Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 24 4273 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.27 GC 
Located in:     Sovereign State of Cadia 
Controlled by:     Sovereign State of Cadia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,949.39M SC$ 
Cash Available Now  67,044.15M SC$Corporate cash
     
Products Sold Last Year  50,609.20M SC$ 
Profit Last Year  15,216.26M SC$ 
Net Profit Last Year  1,937.40M SC$ 
Products Sold Last Month  4,960.21M SC$ 
Profit Last Month  1,578.07M SC$Profit
Net Profit Last Month  201.20M SC$Net Profit
Assets  106,707.99M SC$Corporate assets
Market Value  147,379.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,611.46M SC$Value of materials
Production Last Month  959,441.88Production for the month
Production Level Last Month  112.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  112.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,117.87M SC$ 
     
Salaries Paid  -812.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.59M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,183.55M SC$Tax payments
Profit Payment Paid  -386.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,960.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,487.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  77.3Price earning ratio
Share Price  1,473.79  SC$Share price
Earning per Share In Recent Period  19.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,949.39M SC$   
Salaries Paid     812.15M SC$Salary Cost
Raw Materials Used     2,225.13M SC$Cost of Material used
Fixed Property Cost     208.59M SC$Fixed Cost
Maintenance Products Used     141.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,949.39M SC$  3,387.46M SC$ 
Year to Date
Income   Cost  
19,690.25M   
   3,248.60M 
   8,854.16M 
   835.29M 
   566.35M 
   0.00M 
   0.00M 
19,690.25M  13,504.40M 
Last Year
Income   Cost  
50,609.20M   
   9,745.80M 
   21,636.20M 
   2,504.51M 
   1,506.44M 
   0.00M 
   0.00M 
50,609.20M  35,392.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 320.0. The target salary index for this corporation is 320.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  16,960 
Medium Level Worker  110,000  110,000  22,080 
High Level Worker  44,000  44,000  25,600 
Low Level Manager  24,100  24,100  32,000 
Medium Level Manager  11,400  11,400  42,240 
High Level Manager  4,700  4,700  52,800 
Executive  1,400  1,400  110,400 
High Tech Engineer  47,500  47,500  42,560 
High Tech Senior  11,400  11,400  67,200 
High Tech Executive  1,140  1,140  134,400 
     
Total:  349,640Number of Employees 349,640   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    1,888,901 units    325,000    5.8    240    4,032 SC$    1,691 SC$
Books And Newspapers    98,260 units    10,000    9.8    234    4,556 SC$    1,993 SC$
Computers    127,974 systems    15,000    8.5    234    6,270 SC$    2,643 SC$
Electric Power    759 million kwhs    350    2.2    238    787,787 SC$    414,507 SC$
Factory Maintenance    459 units    114    4    247    1.41M SC$    558,700 SC$
High Tech Services    89,140 units    7,500    11.9    236    3,906 SC$    1,676 SC$
Household Products    62,809 tons    5,000    12.6    241    15,897 SC$    6,493 SC$
Robotics    9 units    1    9    238    621,522 SC$    258,210 SC$
Services    100,445 units    7,500    13.4    238    2,592 SC$    1,063 SC$
Software    90,549 units    10,000    9.1    241    4,960 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Best Price
Buying Strategy Start at 92% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Sovereign State of Cadia

Back to main country page

Image  

Back to my home page