Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 7 5065
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mercola Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  418,500 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 7 4928 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     The Empire of Jernosa 
Controlled by:     Knightracker 2 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Contracts not kept. The quantity promised in contracts exceeds the current production.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,400.73M SC$ 
Cash Available Now  54,126.50M SC$Corporate cash
     
Products Sold Last Year  67,061.94M SC$ 
Profit Last Year  3,964.93M SC$ 
Net Profit Last Year  3,306.03M SC$ 
Products Sold Last Month  5,424.51M SC$ 
Profit Last Month  207.45M SC$Profit
Net Profit Last Month  87.13M SC$Net Profit
Assets  305,981.08M SC$Corporate assets
Market Value  319,914.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  222,444.64M SC$Value of materials
Production Last Month  4,275.72Production for the month
Production Level Last Month  95.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,747.56M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,030.66M SC$ 
Fixed Property Cost  -187.84M SC$Fixed Cost
Maintenance Products Bought  -294.13M SC$ 
Raw Materials Bought  -3,772.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -62.24M SC$Tax payments
Profit Payment Paid  -116.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,424.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,506.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  124.6Price earning ratio
Share Price  3,199.15  SC$Share price
Earning per Share In Recent Period  25.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,400.73M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     3,496.81M SC$Cost of Material used
Fixed Property Cost     187.84M SC$Fixed Cost
Maintenance Products Used     286.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,030.66M SC$ 
Total:  5,400.73M SC$  5,203.93M SC$ 
Year to Date
Income   Cost  
16,413.53M   
   605.54M 
   10,488.43M 
   563.43M 
   860.34M 
   0.00M 
   3,131.62M 
16,413.53M  15,649.36M 
Last Year
Income   Cost  
67,061.94M   
   2,422.83M 
   42,211.60M 
   2,253.63M 
   3,441.37M 
   0.00M 
   12,767.59M 
67,061.94M  63,097.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    2,467,453 units    30,000    82.2    300    8,203 SC$    2,718 SC$
Carbon    409,520 tons    15,000    27.3    298    83,501 SC$    27,540 SC$
Chemicals    3,555,698 tons    40,000    88.9    297    6,410 SC$    2,114 SC$
Computers    1,943,769 systems    22,500    86.4    298    8,012 SC$    2,643 SC$
Factory Maintenance    1,527 units    174    8.8    295    1.69M SC$    558,700 SC$
Gas    600,576 units    21,000    28.6    267    10,260 SC$    3,807 SC$
High Tech Services    784,194 units    17,500    44.8    298    5,082 SC$    1,676 SC$
Oil    15,884,934 tons    180,000    88.2    297    5,943 SC$    1,960 SC$
Robotics    23,178 units    282    82.1    264    779,278 SC$    258,210 SC$
Services    1,531,155 units    17,500    87.5    264    3,321 SC$    1,238 SC$
Software    2,504,485 units    30,000    83.5    293    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  4,275.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker 2

Back to main enterprise page

Image  

Back to my home page