Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
White Giant: Mar 14 5284
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Chocolate
Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 5281 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.03 GC 
Located in:     The Commonwealth of Mindai 
Controlled by:     The Commonwealth of Mindai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,267.61M SC$ 
Cash Available Now  51,975.61M SC$Corporate cash
     
Products Sold Last Year  47,972.71M SC$ 
Profit Last Year  24,253.00M SC$ 
Net Profit Last Year  12,732.83M SC$ 
Products Sold Last Month  4,111.52M SC$ 
Profit Last Month  1,960.30M SC$Profit
Net Profit Last Month  1,029.16M SC$Net Profit
Assets  57,111.40M SC$Corporate assets
Market Value  447,121.99M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,977.12M SC$Value of materials
Production Last Month  242,571.65Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,876.13M SC$ 
     
Salaries Paid  -642.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -199.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -588.09M SC$Tax payments
Profit Payment Paid  -686.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,111.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,883.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  42.3Price earning ratio
Share Price  4,471.22  SC$Share price
Earning per Share In Recent Period  105.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,267.61M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,252.68M SC$Cost of Material used
Fixed Property Cost     199.88M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,267.61M SC$  2,159.84M SC$ 
Year to Date
Income   Cost  
8,220.50M   
   1,284.81M 
   2,475.62M 
   396.90M 
   129.75M 
   0.00M 
   0.00M 
8,220.50M  4,287.07M 
Last Year
Income   Cost  
47,972.71M   
   7,708.85M 
   12,989.08M 
   2,248.23M 
   773.55M 
   0.00M 
   0.00M 
47,972.71M  23,719.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,741 
Medium Level Worker  101,000  101,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  13,900  13,900  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,250  3,250  49,005 
Executive  1,000  1,000  102,465 
High Tech Engineer  32,900  32,900  39,501 
High Tech Senior  6,900  6,900  62,370 
High Tech Executive  720  720  124,740 
     
Total:  313,070Number of Employees 313,070   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    303,109 tons    67,500    4.5    180    2,568 SC$    1,580 SC$
Electric Power    1,290 million kwhs    200    6.5    186    182,457 SC$    97,680 SC$
Factory Maintenance    514 units    104    4.9    180    690,510 SC$    385,050 SC$
High Tech Services    97,232 units    7,500    13    184    2,641 SC$    1,427 SC$
Milk    486,909 m3s    107,500    4.5    188    4,128 SC$    2,567 SC$
Peanuts    110,328 tons    35,000    3.2    183    4,563 SC$    3,065 SC$
Robotics    6 units    1    6.1    180    423,729 SC$    237,070 SC$
Services    26,487 units    5,000    5.3    185    2,174 SC$    1,091 SC$
Sugar    402,862 tons    55,000    7.3    180    3,617 SC$    2,220 SC$
Image  
Product Offered
Market Situation for Chocolate 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  230,833 
Estimated Production This Month  230,833 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Mindai

Back to main country page
Image  

Back to my home page