Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: May 1 5060
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Klement hill Industrial Equipm

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 1 4651 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.50 GC 
Located in:     La Republica del Libress 
Controlled by:     La Republica del Libress 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,159.25M SC$ 
Cash Available Now  154,077.90M SC$Corporate cash
     
Products Sold Last Year  46,129.47M SC$ 
Profit Last Year  9,607.58M SC$ 
Net Profit Last Year  5,043.98M SC$ 
Products Sold Last Month  4,074.19M SC$ 
Profit Last Month  813.95M SC$Profit
Net Profit Last Month  427.32M SC$Net Profit
Assets  199,542.82M SC$Corporate assets
Market Value  317,326.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,005.83M SC$Value of materials
Production Last Month  841,630.68Production for the month
Production Level Last Month  105.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,644.29M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,497.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -244.18M SC$Tax payments
Profit Payment Paid  -284.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,074.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,725.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.9Price earning ratio
Share Price  3,173.27  SC$Share price
Earning per Share In Recent Period  47.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,159.25M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,165.82M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,159.25M SC$  3,225.99M SC$ 
Year to Date
Income   Cost  
12,388.71M   
   2,272.64M 
   6,564.55M 
   625.25M 
   282.39M 
   0.00M 
   0.00M 
12,388.71M  9,744.82M 
Last Year
Income   Cost  
46,129.47M   
   9,090.25M 
   23,833.95M 
   2,501.14M 
   1,096.55M 
   0.00M 
   0.00M 
46,129.47M  36,521.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    205,803 tons    25,000    8.2    184    6,258 SC$    3,383 SC$
Carbon    23,454 tons    3,750    6.3    185    51,810 SC$    28,050 SC$
Electric Components    112,561 units    12,500    9    180    3,712 SC$    2,114 SC$
Electric Motors    34,097 units    6,000    5.7    180    5,179 SC$    2,914 SC$
Electric Power    7,190 million kwhs    675    10.7    186    815,399 SC$    409,009 SC$
Factory Maintenance    630 units    104    6.1    180    970,819 SC$    558,700 SC$
Glass    6,958 tons    2,000    3.5    187    4,061 SC$    2,174 SC$
High Tech Services    60,206 units    10,000    6    180    3,001 SC$    1,676 SC$
Lead    18,036 tons    2,000    9    180    75,577 SC$    42,075 SC$
Lithium    21,401 tons    2,000    10.7    180    164,781 SC$    92,400 SC$
Machine Parts    198,173 units    20,000    9.9    186    3,799 SC$    2,023 SC$
Mobile Devices    36,881 devices    3,000    12.3    172    26,712 SC$    15,704 SC$
Household Products    13,021 tons    3,000    4.3    187    12,291 SC$    6,493 SC$
Robotics    384 units    61    6.3    180    441,327 SC$    258,210 SC$
Rubber    21,416 tons    4,500    4.8    180    4,521 SC$    2,640 SC$
Services    68,952 units    7,500    9.2    180    1,880 SC$    1,238 SC$
Steel    185,214 tons    40,000    4.6    186    8,121 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Libress

Back to main country page

Image  

Back to my home page