Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Dec 25 5061
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bravo Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 25 4675 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     The Republic of Berta Una 
Controlled by:     Knightracker Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,674.43M SC$ 
Cash Available Now  116,684.69M SC$Corporate cash
     
Products Sold Last Year  55,705.71M SC$ 
Profit Last Year  12,857.38M SC$ 
Net Profit Last Year  5,400.10M SC$ 
Products Sold Last Month  4,504.28M SC$ 
Profit Last Month  993.35M SC$Profit
Net Profit Last Month  417.21M SC$Net Profit
Assets  172,968.59M SC$Corporate assets
Market Value  425,454.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,018.67M SC$Value of materials
Production Last Month  849,279.43Production for the month
Production Level Last Month  99.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  99.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,359.44M SC$ 
     
Salaries Paid  -253.78M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -855.81M SC$ 
Fixed Property Cost  -188.03M SC$Fixed Cost
Maintenance Products Bought  -187.50M SC$ 
Raw Materials Bought  -1,887.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -298.00M SC$Tax payments
Profit Payment Paid  -556.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,504.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,636.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.8Price earning ratio
Share Price  4,254.54  SC$Share price
Earning per Share In Recent Period  52.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,674.43M SC$   
Salaries Paid     253.78M SC$Salary Cost
Raw Materials Used     1,997.09M SC$Cost of Material used
Fixed Property Cost     188.03M SC$Fixed Cost
Maintenance Products Used     187.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     855.81M SC$ 
Total:  4,674.43M SC$  3,482.60M SC$ 
Year to Date
Income   Cost  
51,197.78M   
   2,791.55M 
   22,073.36M 
   2,069.49M 
   2,066.80M 
   0.00M 
   9,759.47M 
51,197.78M  38,760.67M 
Last Year
Income   Cost  
55,705.71M   
   3,045.32M 
   24,706.90M 
   2,256.93M 
   2,254.69M 
   0.00M 
   10,584.49M 
55,705.71M  42,848.33M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,600  85,600  5,300 
Medium Level Worker  106,160  106,160  6,900 
High Level Worker  44,000  44,000  8,000 
Low Level Manager  25,420  25,420  10,000 
Medium Level Manager  12,120  12,120  13,200 
High Level Manager  5,300  5,300  16,500 
Executive  1,472  1,472  34,500 
High Tech Engineer  48,820  48,820  13,300 
High Tech Senior  12,120  12,120  21,000 
High Tech Executive  1,212  1,212  42,000 
     
Total:  342,224Number of Employees 342,224   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,046,034 units    325,000    9.4    264    4,536 SC$    1,691 SC$
Books And Newspapers    93,670 units    10,000    9.4    299    6,043 SC$    1,993 SC$
Computers    219,487 systems    15,000    14.6    297    8,012 SC$    2,643 SC$
Electric Power    4,446 million kwhs    350    12.7    146    461,140 SC$    282,768 SC$
Factory Maintenance    1,167 units    114    10.2    295    1.69M SC$    558,700 SC$
High Tech Services    94,548 units    7,500    12.6    298    5,082 SC$    1,676 SC$
Household Products    109,896 tons    5,000    22    297    19,687 SC$    6,493 SC$
Robotics    8 units    1    7.6    300    782,893 SC$    258,210 SC$
Services    64,704 units    7,500    8.6    301    3,532 SC$    1,130 SC$
Software    91,346 units    10,000    9.1    299    6,135 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Knightracker Enterprise

Back to main enterprise page
Image  

Back to my home page