Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Aug 9 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorsten Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 9 5000 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.62 GC 
Located in:     La Republica del Mundari 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,674.38M SC$ 
Cash Available Now  60,191.97M SC$Corporate cash
     
Products Sold Last Year  58,148.97M SC$ 
Profit Last Year  -2,533.81M SC$ 
Net Profit Last Year  -2,621.97M SC$ 
Products Sold Last Month  9,964.81M SC$ 
Profit Last Month  360.26M SC$Profit
Net Profit Last Month  360.26M SC$Net Profit
Assets  104,872.87M SC$Corporate assets
Market Value  202,642.25M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  44,470.19M SC$Value of materials
Production Last Month  94,238.10Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  255.1Output Product Quality
Production Process Effectivity  212Productivity Index
Welfare Index  107.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,984.78M SC$ 
     
Salaries Paid  -851.17M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  -1,893.31M SC$ 
Fixed Property Cost  -188.37M SC$Fixed Cost
Maintenance Products Bought  -1,153.08M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -784.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9,964.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  51,077.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,026.42  SC$Share price
Earning per Share In Recent Period  -11.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,674.38M SC$   
Salaries Paid     850.26M SC$Salary Cost
Raw Materials Used     6,580.73M SC$Cost of Material used
Fixed Property Cost     188.37M SC$Fixed Cost
Maintenance Products Used     118.47M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     1,893.31M SC$ 
Total:  9,674.38M SC$  9,632.80M SC$ 
Year to Date
Income   Cost  
65,718.09M   
   5,964.07M 
   45,870.01M 
   1,316.80M 
   829.27M 
   10.00M 
   11,933.66M 
65,718.09M  65,923.81M 
Last Year
Income   Cost  
58,148.97M   
   5,861.88M 
   42,021.66M 
   2,258.46M 
   1,228.61M 
   0.00M 
   9,312.16M 
58,148.97M  60,682.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Adamcore Empire Bank    30.00B SC$    12.0%    5072/01/06
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,920  86,920  15,900 
Medium Level Worker  77,520  77,520  20,700 
High Level Worker  51,040  51,040  24,000 
Low Level Manager  21,080  21,080  30,000 
Medium Level Manager  11,220  11,220  39,600 
High Level Manager  6,800  6,800  49,500 
Executive  2,960  2,960  103,500 
High Tech Engineer  73,360  73,360  39,900 
High Tech Senior  16,800  16,800  63,000 
High Tech Executive  2,272  2,272  126,000 
     
Total:  349,972Number of Employees 349,972   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    0.97 helicopters    0.17    5.7    191    359.44M SC$    176.67M SC$
Interceptors    0.97 interceptors    0.17    5.7    182    420.46M SC$    218.95M SC$
Navy Interceptors    0.55 interceptors    0.07    8.4    182    98.86M SC$    65.00M SC$
Radar Planes    0.97 planes    0.17    5.7    186    2.20B SC$    1.12B SC$
Factory Maintenance    1,277 units    114    11.2    186    1.12M SC$    558,700 SC$
High Tech Services    30,328 units    3,000    10.1    177    2,947 SC$    1,676 SC$
Attack Drones    15 drones    1    11.5    174    297.55M SC$    160.06M SC$
Attack Helicopters    1 helicopters    0.13    8.4    188    1.27B SC$    671.95M SC$
Precision Bombers    0.75 bombers    0.11    6.8    194    2.44B SC$    1.28B SC$
Fighter Planes    1 aircrafts    0.11    12.5    184    2.45B SC$    1.33B SC$
Long Range Radar Planes    2 planes    0.37    5.9    184    5.79B SC$    3.02B SC$
Navy Fighter Planes    1 aircrafts    0.13    8.4    185    2.82B SC$    1.48B SC$
Navy Helicopters    2 helicopters    0.22    8.5    186    1.42B SC$    724.80M SC$
Stealth Bombers    0.97 bombers    0.17    5.7    189    5.01B SC$    2.64B SC$
Military Transport Airplanes    3 transporters    0.25    10    175    2.92B SC$    1.59B SC$
Robotics    1,581 units    115    13.8    179    495,198 SC$    258,210 SC$
Trucks    293 trucks    60    4.9    179    4.96M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 245% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page
Image  

Back to my home page