Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Sep 12 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

FM 09

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 12 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.74 GC 
Located in:     La Republica del Mundari 
Controlled by:     Factory INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,952.47M SC$ 
Cash Available Now  120,842.33M SC$Corporate cash
     
Products Sold Last Year  71,355.41M SC$ 
Profit Last Year  9,843.82M SC$ 
Net Profit Last Year  6,890.68M SC$ 
Products Sold Last Month  5,891.86M SC$ 
Profit Last Month  778.21M SC$Profit
Net Profit Last Month  544.75M SC$Net Profit
Assets  174,216.71M SC$Corporate assets
Market Value  487,426.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,944.25M SC$Value of materials
Production Last Month  3,624.14Production for the month
Production Level Last Month  116.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  116.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,436.68M SC$ 
     
Salaries Paid  -1,356.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,119.45M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.46M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,891.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,431.06M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.4Price earning ratio
Share Price  4,874.27  SC$Share price
Earning per Share In Recent Period  64.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,952.47M SC$   
Salaries Paid     1,358.07M SC$Salary Cost
Raw Materials Used     2,342.15M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     112.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,119.45M SC$ 
Total:  5,952.47M SC$  5,120.24M SC$ 
Year to Date
Income   Cost  
47,485.21M   
   10,853.69M 
   18,399.77M 
   1,504.71M 
   900.18M 
   0.00M 
   9,033.13M 
47,485.21M  40,691.47M 
Last Year
Income   Cost  
71,355.41M   
   16,281.31M 
   28,023.09M 
   2,255.95M 
   1,386.89M 
   0.00M 
   13,564.34M 
71,355.41M  61,511.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  26,500 
Medium Level Worker  52,240  52,240  34,500 
High Level Worker  37,560  37,560  40,000 
Low Level Manager  20,340  20,340  50,000 
Medium Level Manager  15,360  15,360  66,000 
High Level Manager  7,340  7,340  82,500 
Executive  2,570  2,570  172,500 
High Tech Engineer  83,580  83,580  66,500 
High Tech Senior  18,080  18,080  105,000 
High Tech Executive  2,544  2,544  210,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    45,672 units    4,000    11.4    213    4,459 SC$    2,001 SC$
Books And Newspapers    301,570 units    22,500    13.4    212    4,286 SC$    1,993 SC$
Building Materials    235,528 units    25,000    9.4    222    4,812 SC$    2,114 SC$
Computers    52,795 systems    10,000    5.3    219    6,236 SC$    2,643 SC$
Electric Components    378,495 units    25,000    15.1    214    4,831 SC$    2,114 SC$
Electric Power    3,642 million kwhs    500    7.3    214    637,132 SC$    327,215 SC$
Electronic Components    157,206 units    25,000    6.3    216    3,650 SC$    1,646 SC$
Factory Maintenance    1,157 units    95    12.2    209    1.25M SC$    558,700 SC$
High Tech Services    96,761 units    20,000    4.8    213    3,632 SC$    1,676 SC$
Industrial Equipment    343,461 units    25,000    13.7    215    5,175 SC$    2,235 SC$
Mercury    5,617 tons    900    6.2    221    67,373 SC$    29,700 SC$
Mobile Devices    18,443 devices    3,000    6.1    212    35,645 SC$    15,704 SC$
Household Products    22,763 tons    2,000    11.4    212    14,734 SC$    6,493 SC$
Robotics    2,858 units    249    11.5    222    624,968 SC$    258,210 SC$
Services    146,741 units    10,000    14.7    210    2,361 SC$    1,160 SC$
Software    84,388 units    15,000    5.6    214    4,360 SC$    2,023 SC$
Trucks    1,104 trucks    100    11    214    6.08M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Set price to 378% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Factory INC

Back to main enterprise page

Image  

Back to my home page