Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Oct 5 5062
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kaizen Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 5 4559 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.73 GC 
Located in:     La Republica del Mundari 
Controlled by:     Jujutsu Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,508.23M SC$ 
Cash Available Now  118,610.43M SC$Corporate cash
     
Products Sold Last Year  50,188.34M SC$ 
Profit Last Year  7,806.70M SC$ 
Net Profit Last Year  5,191.45M SC$ 
Products Sold Last Month  4,290.49M SC$ 
Profit Last Month  684.67M SC$Profit
Net Profit Last Month  455.31M SC$Net Profit
Assets  165,257.91M SC$Corporate assets
Market Value  393,196.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,426.61M SC$Value of materials
Production Last Month  1,146,537.18Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.4Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  111.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,024.20M SC$ 
     
Salaries Paid  -804.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -815.19M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -602.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.40M SC$Tax payments
Profit Payment Paid  -47.93M SC$ 
Upgrades Bought  -199.96M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,290.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,451.02M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.5Price earning ratio
Share Price  3,931.97  SC$Share price
Earning per Share In Recent Period  50.09  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,508.23M SC$   
Salaries Paid     805.02M SC$Salary Cost
Raw Materials Used     1,653.94M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     113.37M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     815.19M SC$ 
Total:  4,508.23M SC$  3,575.58M SC$ 
Year to Date
Income   Cost  
38,143.44M   
   7,240.90M 
   14,661.94M 
   1,692.49M 
   1,016.52M 
   0.00M 
   7,266.93M 
38,143.44M  31,878.78M 
Last Year
Income   Cost  
50,188.34M   
   9,654.89M 
   19,732.31M 
   2,256.42M 
   1,335.62M 
   0.00M 
   9,402.40M 
50,188.34M  42,381.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 350.0. The target salary index for this corporation is 350.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  18,550 
Medium Level Worker  89,760  89,760  24,150 
High Level Worker  24,800  24,800  28,000 
Low Level Manager  24,092  24,092  35,000 
Medium Level Manager  11,100  11,100  46,200 
High Level Manager  4,404  4,404  57,750 
Executive  1,272  1,272  120,750 
High Tech Engineer  42,720  42,720  46,550 
High Tech Senior  10,280  10,280  73,500 
High Tech Executive  1,152  1,152  147,000 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    312,246 tons    52,500    5.9    177    3,996 SC$    2,265 SC$
Building Materials    215,261 units    20,000    10.8    186    3,976 SC$    2,114 SC$
Cable TV Services    1,272 units    300    4.2    178    3,509 SC$    1,963 SC$
Cement    564,598 tons    50,000    11.3    177    3,859 SC$    2,190 SC$
Chemicals    157,889 tons    25,000    6.3    178    3,549 SC$    2,114 SC$
Electric Components    1,425 units    300    4.8    176    3,725 SC$    2,114 SC$
Electric Power    4,228 million kwhs    375    11.3    187    610,153 SC$    337,032 SC$
Factory Maintenance    871 units    114    7.6    178    993,455 SC$    558,700 SC$
Glass    70,406 tons    5,500    12.8    182    3,984 SC$    2,174 SC$
High Tech Services    38,389 units    7,500    5.1    180    3,060 SC$    1,676 SC$
Internet    4,171 units    300    13.9    186    6,008 SC$    3,292 SC$
Lead    14,362 tons    1,250    11.5    178    74,916 SC$    42,075 SC$
Robotics    1,617 units    125    12.9    177    457,594 SC$    258,210 SC$
Services    94,494 units    12,500    7.6    184    1,844 SC$    1,195 SC$
Steel    96,227 tons    10,000    9.6    176    7,552 SC$    4,334 SC$
Telephone    1,318 units    300    4.4    177    4,417 SC$    2,567 SC$
Wood    487,168 tons    62,500    7.8    175    3,999 SC$    2,310 SC$
Zinc    10,506 tons    2,000    5.3    178    57,719 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.84 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 8% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Jujutsu Enterprise

Back to main enterprise page

Image  

Back to my home page