Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
White Giant: Jun 27 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose High Tech Services

Product:     High Tech Services 
Latest Market Price:  Market Price  1,676 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 27 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.91 GC 
Located in:     The Empire of Rafall 
Controlled by:     The Empire of Rafall 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,674.01M SC$ 
Cash Available Now  131,462.40M SC$Corporate cash
     
Products Sold Last Year  44,710.82M SC$ 
Profit Last Year  13,937.61M SC$ 
Net Profit Last Year  7,317.24M SC$ 
Products Sold Last Month  3,697.69M SC$ 
Profit Last Month  1,143.61M SC$Profit
Net Profit Last Month  600.40M SC$Net Profit
Assets  169,998.95M SC$Corporate assets
Market Value  373,883.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,161.25M SC$Value of materials
Production Last Month  1,020,417.67Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.66Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  127,378.09M SC$ 
     
Salaries Paid  -888.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -1,227.95M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -343.08M SC$Tax payments
Profit Payment Paid  -400.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,697.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  128,007.16M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  3,738.84  SC$Share price
Earning per Share In Recent Period  65.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,674.01M SC$   
Salaries Paid     889.42M SC$Salary Cost
Raw Materials Used     1,344.09M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     134.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,674.01M SC$  2,576.42M SC$ 
Year to Date
Income   Cost  
18,361.72M   
   4,447.09M 
   6,680.58M 
   1,043.68M 
   655.29M 
   0.00M 
   0.00M 
18,361.72M  12,826.64M 
Last Year
Income   Cost  
44,710.82M   
   10,673.03M 
   16,029.94M 
   2,504.25M 
   1,565.99M 
   0.00M 
   0.00M 
44,710.82M  30,773.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  21,800  21,800  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  103,300  103,300  39,501 
High Tech Senior  21,900  21,900  62,370 
High Tech Executive  2,440  2,440  124,740 
     
Total:  338,790Number of Employees 338,790   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    719,898 units    75,000    9.6    180    3,050 SC$    1,691 SC$
Books And Newspapers    84,609 units    20,000    4.2    180    3,413 SC$    1,993 SC$
Computers    301,604 systems    30,000    10.1    180    4,683 SC$    2,643 SC$
Electric Power    2,504 million kwhs    550    4.6    186    812,888 SC$    421,659 SC$
Factory Maintenance    1,545 units    143    10.8    187    1.05M SC$    558,700 SC$
High Tech Services    17,899 units    0    -    182    3,045 SC$    1,676 SC$
Mobile Devices    11,203 devices    2,000    5.6    184    29,148 SC$    15,704 SC$
Household Products    108,952 tons    12,500    8.7    183    11,951 SC$    6,493 SC$
Robotics    439 units    126    3.5    180    451,290 SC$    258,210 SC$
Services    46,266 units    10,000    4.6    183    2,248 SC$    1,238 SC$
Software    254,194 units    30,000    8.5    180    3,498 SC$    2,023 SC$
Image  

Product Offered

Market Situation for High Tech Services 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  975,000 
Estimated Production This Month  975,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Rafall

Back to main country page
Image  

Back to my home page