Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Dec 25 5063
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Melrose Stealth Bombers

Product:     Stealth Bombers 
Latest Market Price:  Market Price  2.64B SC$ per bomber 
Corporation Type:     private corporation 
Founded:     March 25 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.84 GC 
Located in:     The Empire of Barono 
Controlled by:     Mubuhay Kabaitan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,595.19M SC$ 
Cash Available Now  46,133.29M SC$Corporate cash
     
Products Sold Last Year  60,877.52M SC$ 
Profit Last Year  1,951.11M SC$ 
Net Profit Last Year  1,311.62M SC$ 
Products Sold Last Month  5,575.68M SC$ 
Profit Last Month  483.15M SC$Profit
Net Profit Last Month  483.15M SC$Net Profit
Assets  158,471.38M SC$Corporate assets
Market Value  254,784.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  76,125.10M SC$Value of materials
Production Last Month  0.93Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  211.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,560.15M SC$ 
     
Salaries Paid  -478.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,059.38M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,499.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,575.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  43,910.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,547.85  SC$Share price
Earning per Share In Recent Period  1.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,595.19M SC$   
Salaries Paid     478.77M SC$Salary Cost
Raw Materials Used     3,225.35M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     142.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,059.38M SC$ 
Total:  5,595.19M SC$  5,094.29M SC$ 
Year to Date
Income   Cost  
55,411.54M   
   5,266.60M 
   35,578.42M 
   2,068.69M 
   1,571.95M 
   0.00M 
   10,543.24M 
55,411.54M  55,028.88M 
Last Year
Income   Cost  
60,877.52M   
   5,745.68M 
   37,758.37M 
   2,258.72M 
   1,697.35M 
   0.00M 
   11,466.29M 
60,877.52M  58,926.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 250.0. The target salary index for this corporation is 250.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  13,250 
Medium Level Worker  56,250  56,250  17,250 
High Level Worker  23,750  23,750  20,000 
Low Level Manager  7,750  7,750  25,000 
Medium Level Manager  5,850  5,850  33,000 
High Level Manager  3,550  3,550  41,250 
Executive  1,525  1,525  86,250 
High Tech Engineer  56,250  56,250  33,250 
High Tech Senior  12,500  12,500  52,500 
High Tech Executive  1,725  1,725  105,000 
     
Total:  239,150Number of Employees 239,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,819 tons    1,000    12.8    152    5,193 SC$    3,383 SC$
Computers    1,136,995 systems    50,000    22.7    154    4,250 SC$    2,643 SC$
Electric Power    13,200 million kwhs    450    29.3    152    728,876 SC$    434,700 SC$
Electronic Components    1,122,669 units    50,000    22.5    145    2,405 SC$    1,646 SC$
Factory Maintenance    2,139 units    174    12.3    147    842,809 SC$    558,700 SC$
High Tech Services    467,794 units    17,500    26.7    155    2,682 SC$    1,676 SC$
Industrial Equipment    1,446,332 units    50,000    28.9    150    3,413 SC$    2,235 SC$
Laser Guided Bombs    12 bombs    1    12    149    22.66M SC$    15.40M SC$
Plastics    30,178 tons    1,000    30.2    151    2,681 SC$    1,706 SC$
Robotics    745 units    32    23.1    151    407,346 SC$    258,210 SC$
Services    397,084 units    15,000    26.5    155    1,723 SC$    1,232 SC$
Steel    6,585 tons    250    26.3    152    6,841 SC$    4,334 SC$
Weapon Grade Components    364,517 units    14,250    25.6    153    168,190 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Stealth Bomber 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.90 
Estimated Production This Month  0.90 
Image  

Trade Strategies

Sale Strategy Start at 300% of the market price and lower by 5% every month that the product remains unsold.
Buying Strategy Start at 110% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Mubuhay Kabaitan

Back to main enterprise page

Image  

Back to my home page