Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 20 5059
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mapoto Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  409,009 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 20 4349 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.80 GC 
Located in:     La Republica del Morana 
Controlled by:     International Monetary Fund 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,900.97M SC$ 
Cash Available Now  43,616.41M SC$Corporate cash
     
Products Sold Last Year  73,935.81M SC$ 
Profit Last Year  10,234.54M SC$ 
Net Profit Last Year  3,653.73M SC$ 
Products Sold Last Month  6,083.02M SC$ 
Profit Last Month  779.42M SC$Profit
Net Profit Last Month  278.25M SC$Net Profit
Assets  108,288.98M SC$Corporate assets
Market Value  277,245.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,726.76M SC$Value of materials
Production Last Month  4,832.67Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,147.03M SC$ 
     
Salaries Paid  -726.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,155.77M SC$ 
Fixed Property Cost  -188.05M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,675.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.82M SC$Tax payments
Profit Payment Paid  -534.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,083.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,715.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.8Price earning ratio
Share Price  2,772.46  SC$Share price
Earning per Share In Recent Period  33.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,900.97M SC$   
Salaries Paid     726.65M SC$Salary Cost
Raw Materials Used     3,020.43M SC$Cost of Material used
Fixed Property Cost     188.05M SC$Fixed Cost
Maintenance Products Used     218.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,155.77M SC$ 
Total:  5,900.97M SC$  5,309.63M SC$ 
Year to Date
Income   Cost  
36,991.36M   
   4,362.33M 
   18,057.46M 
   1,128.33M 
   1,283.22M 
   0.00M 
   7,048.31M 
36,991.36M  31,879.65M 
Last Year
Income   Cost  
73,935.81M   
   8,720.97M 
   36,096.49M 
   2,260.31M 
   2,593.66M 
   0.00M 
   14,029.85M 
73,935.81M  63,701.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 360.0. The target salary index for this corporation is 360.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  19,080 
Medium Level Worker  57,500  57,500  24,840 
High Level Worker  18,500  18,500  28,800 
Low Level Manager  12,250  12,250  36,000 
Medium Level Manager  7,550  7,550  47,520 
High Level Manager  2,800  2,800  59,400 
Executive  1,145  1,145  124,200 
High Tech Engineer  63,125  63,125  47,880 
High Tech Senior  13,625  13,625  75,600 
High Tech Executive  2,050  2,050  151,200 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    150,686 units    30,000    5    219    6,492 SC$    2,718 SC$
Carbon    138,675 tons    15,000    9.2    225    67,795 SC$    28,050 SC$
Chemicals    471,824 tons    40,000    11.8    218    4,929 SC$    2,114 SC$
Computers    216,915 systems    22,500    9.6    221    6,238 SC$    2,643 SC$
Factory Maintenance    1,828 units    174    10.5    225    1.37M SC$    558,700 SC$
Gas    257,629 units    21,000    12.3    213    8,356 SC$    3,878 SC$
High Tech Services    233,939 units    17,500    13.4    218    3,767 SC$    1,676 SC$
Oil    2,292,031 tons    180,000    12.7    220    4,479 SC$    1,997 SC$
Robotics    3,671 units    282    13    223    622,267 SC$    258,210 SC$
Services    206,844 units    17,500    11.8    219    2,748 SC$    1,238 SC$
Software    358,377 units    30,000    11.9    220    4,547 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Set price to 403% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by International Monetary Fund

Back to main enterprise page

Image  

Back to my home page