Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Apr 18 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Coal

Product:     Coal 
Latest Market Price:  Market Price  2,798 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 18 5010 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.26 GC 
Located in:     Nevrondona Kapalaran 
Controlled by:     Nevrondona Kapalaran 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,405.69M SC$ 
Cash Available Now  162,325.83M SC$Corporate cash
     
Products Sold Last Year  50,924.81M SC$ 
Profit Last Year  37,364.77M SC$ 
Net Profit Last Year  5,604.72M SC$ 
Products Sold Last Month  4,263.16M SC$ 
Profit Last Month  3,124.93M SC$Profit
Net Profit Last Month  468.74M SC$Net Profit
Assets  194,711.45M SC$Corporate assets
Market Value  335,101.94M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,219.63M SC$Value of materials
Production Last Month  841,684.55Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  182.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.54Corporate Welfare Index
 
Available Natural Resource
Resource  Coal 
Remaining  1,134,447,295 
 
Cash Flow Data
Cash at start of previous month  158,459.05M SC$ 
     
Salaries Paid  -270.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -262.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -2,343.69M SC$Tax payments
Profit Payment Paid  -624.99M SC$ 
Upgrades Bought  -223.95M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,263.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,788.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.9Price earning ratio
Share Price  3,351.02  SC$Share price
Earning per Share In Recent Period  46.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,405.69M SC$   
Salaries Paid     270.63M SC$Salary Cost
Raw Materials Used     595.53M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     64.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,405.69M SC$  1,138.63M SC$ 
Year to Date
Income   Cost  
12,668.88M   
   811.47M 
   1,788.19M 
   624.04M 
   191.73M 
   0.00M 
   0.00M 
12,668.88M  3,415.43M 
Last Year
Income   Cost  
50,924.81M   
   3,246.16M 
   7,058.76M 
   2,495.45M 
   759.68M 
   0.00M 
   0.00M 
50,924.81M  13,560.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  124,330  124,330  5,300 
Medium Level Worker  130,260  130,260  6,900 
High Level Worker  42,050  42,050  8,000 
Low Level Manager  19,552  19,552  10,000 
Medium Level Manager  13,865  13,865  13,200 
High Level Manager  7,972  7,972  16,500 
Executive  2,798  2,798  34,500 
High Tech Engineer  38,970  38,970  13,300 
High Tech Senior  8,685  8,685  21,000 
High Tech Executive  1,098  1,098  42,000 
     
Total:  389,580Number of Employees 389,580   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    668,117 tons    100,000    6.7    124    2,901 SC$    2,114 SC$
Electric Power    3,613 million kwhs    450    8    126    553,837 SC$    395,200 SC$
Factory Maintenance    1,254 units    104    12.1    121    686,272 SC$    558,700 SC$
High Tech Services    156,104 units    12,500    12.5    121    2,059 SC$    1,676 SC$
Robotics    1,046 units    90    11.6    121    318,517 SC$    258,210 SC$
Services    104,429 units    12,500    8.4    123    1,541 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Coal 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.66 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  790,000 
Estimated Production This Month  790,000 
Image  

Trade Strategies

Sale Strategy Start at 383% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 110% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of state corporations in Nevrondona Kapalaran

Back to main country page

Image  

Back to my home page