Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
White Giant: Jul 4 5067
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The White Giant Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bernburg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 4 4513 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.90 GC 
Located in:     Nevrondona Kapalaran 
Controlled by:     UNION INC 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,058.87M SC$ 
Cash Available Now  47,986.78M SC$Corporate cash
     
Products Sold Last Year  73,029.93M SC$ 
Profit Last Year  13,606.71M SC$ 
Net Profit Last Year  1,870.92M SC$ 
Products Sold Last Month  6,066.69M SC$ 
Profit Last Month  1,128.74M SC$Profit
Net Profit Last Month  155.20M SC$Net Profit
Assets  107,268.17M SC$Corporate assets
Market Value  185,758.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,333.40M SC$Value of materials
Production Last Month  3,664.47Production for the month
Production Level Last Month  118.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  118.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  46,900.83M SC$ 
     
Salaries Paid  -923.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,152.67M SC$ 
Fixed Property Cost  -188.04M SC$Fixed Cost
Maintenance Products Bought  -44.04M SC$ 
Raw Materials Bought  -2,376.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -846.56M SC$Tax payments
Profit Payment Paid  -253.97M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,066.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,181.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  119.9Price earning ratio
Share Price  1,857.59  SC$Share price
Earning per Share In Recent Period  15.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,058.87M SC$   
Salaries Paid     923.49M SC$Salary Cost
Raw Materials Used     2,543.89M SC$Cost of Material used
Fixed Property Cost     188.04M SC$Fixed Cost
Maintenance Products Used     132.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,152.67M SC$ 
Total:  6,058.87M SC$  4,940.24M SC$ 
Year to Date
Income   Cost  
36,391.99M   
   5,535.65M 
   15,208.97M 
   1,128.70M 
   889.56M 
   0.00M 
   6,916.07M 
36,391.99M  29,678.95M 
Last Year
Income   Cost  
73,029.93M   
   11,071.29M 
   30,342.99M 
   2,257.84M 
   1,878.91M 
   0.00M 
   13,872.19M 
73,029.93M  59,423.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  18,020 
Medium Level Worker  52,240  52,240  23,460 
High Level Worker  37,560  37,560  27,200 
Low Level Manager  20,340  20,340  34,000 
Medium Level Manager  15,360  15,360  44,880 
High Level Manager  7,340  7,340  56,100 
Executive  2,570  2,570  117,300 
High Tech Engineer  83,580  83,580  45,220 
High Tech Senior  18,080  18,080  71,400 
High Tech Executive  2,544  2,544  142,800 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    46,899 units    4,000    11.7    214    6,301 SC$    2,718 SC$
Books And Newspapers    250,257 units    22,500    11.1    221    4,352 SC$    1,933 SC$
Building Materials    150,930 units    25,000    6    220    4,767 SC$    2,114 SC$
Computers    134,816 systems    10,000    13.5    227    6,320 SC$    2,567 SC$
Electric Components    330,524 units    25,000    13.2    220    4,765 SC$    2,114 SC$
Electric Power    7,379 million kwhs    500    14.8    218    934,444 SC$    395,200 SC$
Electronic Components    137,388 units    25,000    5.5    218    3,644 SC$    1,646 SC$
Factory Maintenance    1,020 units    95    10.7    250    1.69M SC$    558,700 SC$
High Tech Services    145,964 units    20,000    7.3    221    3,754 SC$    1,676 SC$
Industrial Equipment    350,987 units    25,000    14    225    5,462 SC$    2,235 SC$
Mercury    13,216 tons    900    14.7    220    62,566 SC$    29,415 SC$
Mobile Devices    22,521 devices    3,000    7.5    222    36,912 SC$    15,402 SC$
Household Products    20,996 tons    2,000    10.5    223    15,748 SC$    6,493 SC$
Robotics    3,029 units    249    12.2    221    621,757 SC$    258,210 SC$
Services    81,877 units    10,000    8.2    288    3,754 SC$    1,238 SC$
Software    88,252 units    15,000    5.9    301    5,723 SC$    1,831 SC$
Trucks    1,091 trucks    100    10.9    218    5.83M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  1,140.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by UNION INC

Back to main enterprise page

Image  

Back to my home page